Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jun 1 5161
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bellona Construction

Product:     Construction 
Latest Market Price:  Market Price  1,586 SC$ per unit 
Corporation Type:     state corporation 
Founded:     May 1 4534 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     7.73 GC 
Located in:     Nevada 
Controlled by:     Nevada 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,477.36M SC$ 
Cash Available Now  38,667.31M SC$Corporate cash
     
Products Sold Last Year  54,629.65M SC$ 
Profit Last Year  21,262.21M SC$ 
Net Profit Last Year  2,923.55M SC$ 
Products Sold Last Month  4,522.48M SC$ 
Profit Last Month  1,750.80M SC$Profit
Net Profit Last Month  240.73M SC$Net Profit
Assets  113,221.58M SC$Corporate assets
Market Value  181,597.54M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  45,851.25M SC$Value of materials
Production Last Month  1,145,432.66Production for the month
Production Level Last Month  111.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  260.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  111.75Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  33,673.71M SC$ 
     
Salaries Paid  -467.35M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.29M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -622.34M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -1,313.10M SC$Tax payments
Profit Payment Paid  -393.93M SC$ 
Upgrades Bought  -218.31M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,522.48M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  34,972.87M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  74.8Price earning ratio
Share Price  1,815.98  SC$Share price
Earning per Share In Recent Period  24.28  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,477.36M SC$   
Salaries Paid     467.35M SC$Salary Cost
Raw Materials Used     1,982.49M SC$Cost of Material used
Fixed Property Cost     208.29M SC$Fixed Cost
Maintenance Products Used     114.65M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,477.36M SC$  2,772.77M SC$ 
Year to Date
Income   Cost  
18,111.99M   
   1,869.41M 
   7,932.76M 
   833.90M 
   456.57M 
   0.00M 
   0.00M 
18,111.99M  11,092.64M 
Last Year
Income   Cost  
54,629.65M   
   5,609.44M 
   23,851.89M 
   2,498.02M 
   1,408.07M 
   0.00M 
   0.00M 
54,629.65M  33,367.43M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 200.0. The target salary index for this corporation is 200.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  122,000  122,000  10,600 
Medium Level Worker  96,000  96,000  13,800 
High Level Worker  26,000  26,000  16,000 
Low Level Manager  23,300  23,300  20,000 
Medium Level Manager  10,500  10,500  26,400 
High Level Manager  3,900  3,900  33,000 
Executive  1,200  1,200  69,000 
High Tech Engineer  42,000  42,000  26,600 
High Tech Senior  9,800  9,800  42,000 
High Tech Executive  1,080  1,080  84,000 
     
Total:  335,780Number of Employees 335,780   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    1,167,913 tons    52,500    22.2    203    4,761 SC$    2,265 SC$
Building Materials    315,713 units    20,000    15.8    236    5,186 SC$    2,114 SC$
Cable TV Services    6,884 units    300    22.9    222    4,633 SC$    1,963 SC$
Cement    601,642 tons    50,000    12    193    4,025 SC$    2,114 SC$
Chemicals    590,629 tons    25,000    23.6    229    5,486 SC$    2,114 SC$
Electric Components    2,819 units    300    9.4    265    5,670 SC$    2,114 SC$
Electric Power    7,655 million kwhs    375    20.4    204    835,606 SC$    392,600 SC$
Factory Maintenance    1,932 units    114    16.9    200    1.15M SC$    558,700 SC$
Glass    58,497 tons    5,500    10.6    203    4,564 SC$    2,174 SC$
High Tech Services    885,362 units    7,500    118    264    4,437 SC$    1,676 SC$
Internet    5,865 units    300    19.6    250    8,460 SC$    3,292 SC$
Lead    15,923 tons    1,250    12.7    251    105,417 SC$    41,340 SC$
Robotics    2,328 units    101    23.1    193    511,381 SC$    258,210 SC$
Services    228,963 units    12,500    18.3    260    3,337 SC$    1,238 SC$
Steel    1,163,449 tons    10,000    116.3    261    10,592 SC$    4,334 SC$
Telephone    3,512 units    300    11.7    197    4,918 SC$    2,567 SC$
Wood    855,941 tons    62,500    13.7    197    4,447 SC$    2,274 SC$
Zinc    41,143 tons    2,000    20.6    197    63,525 SC$    32,595 SC$
Image  

Product Offered

Market Situation for Construction 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.07 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  

Trade Strategies

Sale Strategy Start at 250% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 104% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of state corporations in Nevada

Back to main country page

Image  

Back to my home page