Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Aug 10 5150
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Alice Navy Missile Interceptor

Product:     Navy Missile Interceptor Batteries 
Latest Market Price:  Market Price  28.70M SC$ per battery 
Corporation Type:     private corporation 
Founded:     June 10 5015 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     19.08 GC 
Located in:     La Republica del Sumarto 
Controlled by:     UNION INC 4 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,577.71M SC$ 
Cash Available Now  118,626.13M SC$Corporate cash
     
Products Sold Last Year  41,176.01M SC$ 
Profit Last Year  15,755.49M SC$ 
Net Profit Last Year  6,617.31M SC$ 
Products Sold Last Month  2,629.46M SC$ 
Profit Last Month  618.39M SC$Profit
Net Profit Last Month  259.72M SC$Net Profit
Assets  160,337.24M SC$Corporate assets
Market Value  448,470.48M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,284.30M SC$Value of materials
Production Last Month  37.77Production for the month
Production Level Last Month  104.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  249.8Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  104.90Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  115,788.72M SC$ 
     
Salaries Paid  -528.87M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -499.60M SC$ 
Fixed Property Cost  -188.19M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -402.03M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -185.52M SC$Tax payments
Profit Payment Paid  -346.30M SC$ 
Upgrades Bought  -219.27M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,629.46M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  116,048.41M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  90.4Price earning ratio
Share Price  4,484.70  SC$Share price
Earning per Share In Recent Period  49.59  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,577.71M SC$   
Salaries Paid     529.02M SC$Salary Cost
Raw Materials Used     675.11M SC$Cost of Material used
Fixed Property Cost     188.19M SC$Fixed Cost
Maintenance Products Used     83.67M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     499.60M SC$ 
Total:  2,577.71M SC$  1,975.59M SC$ 
Year to Date
Income   Cost  
20,778.10M   
   3,702.09M 
   4,743.96M 
   1,317.08M 
   585.70M 
   0.00M 
   4,113.33M 
20,778.10M  14,462.15M 
Last Year
Income   Cost  
41,176.01M   
   6,347.04M 
   7,993.69M 
   2,257.05M 
   1,024.97M 
   0.00M 
   7,797.77M 
41,176.01M  25,420.52M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  64,840  64,840  15,900 
Medium Level Worker  66,840  66,840  20,700 
High Level Worker  33,520  33,520  24,000 
Low Level Manager  8,868  8,868  30,000 
Medium Level Manager  5,820  5,820  39,600 
High Level Manager  2,420  2,420  49,500 
Executive  1,148  1,148  103,500 
High Tech Engineer  42,116  42,116  39,900 
High Tech Senior  9,192  9,192  63,000 
High Tech Executive  1,068  1,068  126,000 
     
Total:  235,832Number of Employees 235,832   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Computers    169,705 systems    15,000    11.3    150    4,035 SC$    2,643 SC$
Construction    90,130 units    5,000    18    265    3,900 SC$    1,404 SC$
Electric Components    92,815 units    12,500    7.4    267    5,697 SC$    2,114 SC$
Electric Power    1,833 million kwhs    150    12.2    155    727,278 SC$    434,700 SC$
Electronic Components    190,907 units    12,500    15.3    300    4,990 SC$    1,646 SC$
Factory Maintenance    776 units    104    7.5    144    865,404 SC$    558,700 SC$
High Tech Services    104,873 units    5,000    21    258    4,209 SC$    1,676 SC$
Industrial Equipment    227,494 units    15,000    15.2    266    6,023 SC$    2,235 SC$
Robotics    423 units    38    11.1    148    406,946 SC$    258,210 SC$
Services    65,622 units    7,500    8.7    143    1,714 SC$    1,238 SC$
Weapon Grade Components    13,716 units    1,250    11    153    167,862 SC$    101,170 SC$
Image  

Product Offered

Market Situation for Navy Missile Interceptor Battery 
5446
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  1.27 
Product Retained Each Month For Contracts  1.00 
Maximum Production Capacity Per Month  36 
Estimated Production This Month  36 
Image  

Trade Strategies

Sale Strategy Start at 240% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by UNION INC 4

Back to main enterprise page

Image  

Back to my home page