Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jul 12 5136
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Adulam Chemicals

Product:     Chemicals 
Latest Market Price:  Market Price  2,114 SC$ per ton 
Corporation Type:     state corporation 
Founded:     December 12 4640 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.58 GC 
Located in:     La Republica del Sumarto 
Controlled by:     La Republica del Sumarto 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,201.43M SC$ 
Cash Available Now  167,065.95M SC$Corporate cash
     
Products Sold Last Year  49,385.43M SC$ 
Profit Last Year  8,339.16M SC$ 
Net Profit Last Year  4,378.06M SC$ 
Products Sold Last Month  4,184.04M SC$ 
Profit Last Month  719.24M SC$Profit
Net Profit Last Month  377.60M SC$Net Profit
Assets  211,149.87M SC$Corporate assets
Market Value  295,740.76M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,363.09M SC$Value of materials
Production Last Month  928,705.59Production for the month
Production Level Last Month  103.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.19Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  168,501.60M SC$ 
     
Salaries Paid  -678.41M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.92M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -8,466.28M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -215.77M SC$Tax payments
Profit Payment Paid  -251.74M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,184.04M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  162,864.52M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  72.0Price earning ratio
Share Price  2,957.41  SC$Share price
Earning per Share In Recent Period  41.10  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,201.43M SC$   
Salaries Paid     678.41M SC$Salary Cost
Raw Materials Used     2,393.63M SC$Cost of Material used
Fixed Property Cost     208.92M SC$Fixed Cost
Maintenance Products Used     98.66M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,201.43M SC$  3,379.61M SC$ 
Year to Date
Income   Cost  
25,064.42M   
   4,070.43M 
   14,812.89M 
   1,252.35M 
   557.79M 
   0.00M 
   0.00M 
25,064.42M  20,693.46M 
Last Year
Income   Cost  
49,385.43M   
   8,140.86M 
   29,216.61M 
   2,505.84M 
   1,182.96M 
   0.00M 
   0.00M 
49,385.43M  41,046.27M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,000  85,000  15,741 
Medium Level Worker  100,000  100,000  20,493 
High Level Worker  27,000  27,000  23,760 
Low Level Manager  19,200  19,200  29,700 
Medium Level Manager  11,200  11,200  39,204 
High Level Manager  3,750  3,750  49,005 
Executive  1,170  1,170  102,465 
High Tech Engineer  49,000  49,000  39,501 
High Tech Senior  10,300  10,300  62,370 
High Tech Executive  1,120  1,120  124,740 
     
Total:  307,740Number of Employees 307,740   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    6,292 tons    2,750    2.3    182    51,087 SC$    28,050 SC$
Electric Power    3,422 million kwhs    500    6.8    187    819,291 SC$    434,700 SC$
Factory Maintenance    813 units    109    7.5    180    966,967 SC$    558,700 SC$
High Tech Services    62,695 units    10,000    6.3    181    3,041 SC$    1,676 SC$
Lead    10,551 tons    2,250    4.7    180    74,089 SC$    42,075 SC$
Minerals    382,474 tons    40,000    9.6    180    4,908 SC$    2,805 SC$
Oil    100,240 tons    22,500    4.5    184    3,472 SC$    1,997 SC$
Platinum    27 tons    3    11    184    105.08M SC$    56.93M SC$
Potassium    378,219 tons    40,000    9.5    180    5,217 SC$    2,970 SC$
Robotics    1,006 units    151    6.7    181    467,776 SC$    258,210 SC$
Rubber    174,263 tons    85,000    2.1    180    4,705 SC$    2,640 SC$
Services    45,189 units    10,000    4.5    182    2,265 SC$    1,238 SC$
Sulfur    507,687 tons    50,000    10.2    183    4,362 SC$    2,376 SC$
Zinc    19,281 tons    3,000    6.4    182    57,525 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Chemicals 
3169
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.26 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Sumarto

Back to main country page

Image  

Back to my home page