Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Mar 23 5151
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Lusaka Cars

Product:     Cars 
Latest Market Price:  Market Price  39,260 SC$ per car 
Corporation Type:     state corporation 
Founded:     April 23 3878 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.17 GC 
Located in:     The Independent State of Sharon 
Controlled by:     The Independent State of Sharon 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,078.96M SC$ 
Cash Available Now  160,098.83M SC$Corporate cash
     
Products Sold Last Year  47,274.05M SC$ 
Profit Last Year  12,661.55M SC$ 
Net Profit Last Year  6,647.31M SC$ 
Products Sold Last Month  3,898.01M SC$ 
Profit Last Month  974.71M SC$Profit
Net Profit Last Month  511.72M SC$Net Profit
Assets  198,366.75M SC$Corporate assets
Market Value  379,994.89M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,104.64M SC$Value of materials
Production Last Month  46,175.95Production for the month
Production Level Last Month  102.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  225.1Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  102.61Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  156,113.70M SC$ 
     
Salaries Paid  -683.58M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.65M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,466.05M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -292.41M SC$Tax payments
Profit Payment Paid  -341.15M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,898.01M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  156,019.87M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  62.2Price earning ratio
Share Price  3,799.95  SC$Share price
Earning per Share In Recent Period  61.06  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,078.96M SC$   
Salaries Paid     684.38M SC$Salary Cost
Raw Materials Used     1,878.60M SC$Cost of Material used
Fixed Property Cost     208.65M SC$Fixed Cost
Maintenance Products Used     96.33M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,078.96M SC$  2,867.96M SC$ 
Year to Date
Income   Cost  
7,984.84M   
   1,367.15M 
   3,869.34M 
   417.49M 
   194.53M 
   0.00M 
   0.00M 
7,984.84M  5,848.52M 
Last Year
Income   Cost  
47,274.05M   
   8,202.92M 
   22,728.82M 
   2,505.09M 
   1,175.68M 
   0.00M 
   0.00M 
47,274.05M  34,612.50M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  79,440  79,440  15,741 
Medium Level Worker  72,370  72,370  20,493 
High Level Worker  47,010  47,010  23,760 
Low Level Manager  16,670  16,670  29,700 
Medium Level Manager  9,178  9,178  39,204 
High Level Manager  4,482  4,482  49,005 
Executive  1,647  1,647  102,465 
High Tech Engineer  55,871  55,871  39,501 
High Tech Senior  10,986  10,986  62,370 
High Tech Executive  1,158  1,158  124,740 
     
Total:  298,812Number of Employees 298,812   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    61,690 tons    7,500    8.2    183    6,234 SC$    3,383 SC$
Batteries    221,817 units    32,000    6.9    184    4,340 SC$    2,701 SC$
Car Engines    238,653 engines    39,000    6.1    180    12,616 SC$    7,097 SC$
Carbon    30,683 tons    5,500    5.6    187    52,474 SC$    28,050 SC$
Chemicals    46,880 tons    7,500    6.3    183    3,907 SC$    2,114 SC$
Electric Components    83,159 units    7,500    11.1    182    3,828 SC$    2,114 SC$
Electric Power    849 million kwhs    250    3.4    186    812,645 SC$    434,700 SC$
Electronic Components    63,070 units    7,500    8.4    185    3,064 SC$    1,646 SC$
Factory Maintenance    791 units    103    7.7    186    1.03M SC$    558,700 SC$
High Tech Services    43,563 units    7,500    5.8    185    2,953 SC$    1,676 SC$
Lead    13,930 tons    2,500    5.6    185    77,998 SC$    42,075 SC$
Mobile Devices    19,484 devices    3,000    6.5    180    28,128 SC$    15,704 SC$
Plastics    65,253 tons    7,500    8.7    180    2,974 SC$    1,706 SC$
Robotics    1,863 units    174    10.7    186    480,429 SC$    258,210 SC$
Services    55,511 units    7,500    7.4    182    2,178 SC$    1,163 SC$
Steel    279,852 tons    25,000    11.2    180    7,513 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Cars 
7723
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.34 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  45,000 
Estimated Production This Month  45,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Sharon

Back to main country page

Image  

Back to my home page