Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Oct 11 5153
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Berry max Military Bases Maint

Product:     Military Bases Maintenance 
Latest Market Price:  Market Price  1.80M SC$ per unit 
Corporation Type:     state corporation 
Founded:     August 11 4972 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     19.79 GC 
Located in:     The Independent State of Una Colada 
Controlled by:     The Independent State of Una Colada 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a shortage of supplies.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,852.85M SC$ 
Cash Available Now  71,353.53M SC$Corporate cash
     
Products Sold Last Year  70,094.16M SC$ 
Profit Last Year  16,405.36M SC$ 
Net Profit Last Year  8,612.81M SC$ 
Products Sold Last Month  7,543.80M SC$ 
Profit Last Month  2,153.79M SC$Profit
Net Profit Last Month  1,130.74M SC$Net Profit
Assets  136,771.87M SC$Corporate assets
Market Value  465,125.04M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  41,091.77M SC$Value of materials
Production Last Month  1,262.27Production for the month
Production Level Last Month  68.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.52Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  62,551.58M SC$ 
     
Salaries Paid  -844.08M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.14M SC$Fixed Cost
Maintenance Products Bought  -829.77M SC$ 
Raw Materials Bought  -311.74M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -646.14M SC$Tax payments
Profit Payment Paid  -753.83M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  7,543.80M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  66,500.68M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  40.9Price earning ratio
Share Price  4,651.25  SC$Share price
Earning per Share In Recent Period  113.68  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,852.85M SC$   
Salaries Paid     844.75M SC$Salary Cost
Raw Materials Used     2,758.24M SC$Cost of Material used
Fixed Property Cost     209.14M SC$Fixed Cost
Maintenance Products Used     87.40M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,852.85M SC$  3,899.53M SC$ 
Year to Date
Income   Cost  
67,599.43M   
   7,602.72M 
   37,730.43M 
   1,878.30M 
   867.16M 
   0.00M 
   0.00M 
67,599.43M  48,078.60M 
Last Year
Income   Cost  
70,094.16M   
   10,136.96M 
   40,111.13M 
   2,504.50M 
   936.22M 
   0.00M 
   0.00M 
70,094.16M  53,688.80M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  86,000  86,000  15,741 
Medium Level Worker  76,000  76,000  20,493 
High Level Worker  46,000  46,000  23,760 
Low Level Manager  21,000  21,000  29,700 
Medium Level Manager  10,800  10,800  39,204 
High Level Manager  5,400  5,400  49,005 
Executive  1,850  1,850  102,465 
High Tech Engineer  79,000  79,000  39,501 
High Tech Senior  17,200  17,200  62,370 
High Tech Executive  2,700  2,700  124,740 
     
Total:  345,950Number of Employees 345,950   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Defense Fortifications    2 locations    0.14    16.2    180    767.88M SC$    457.60M SC$
Defensive Military Airports    2 airports    0.12    15.1    188    2.73B SC$    1.45B SC$
Defensive Military Bases    2 bases    0.12    15.1    180    1.96B SC$    1.01B SC$
Factory Maintenance    1,234 units    104    11.9    180    985,004 SC$    558,700 SC$
High Tech Services    53,047 units    5,000    10.6    180    2,744 SC$    1,676 SC$
Offensive Military Airports    2 airports    0.12    15.1    180    5.72B SC$    3.25B SC$
Offensive Military Bases    2 bases    0.12    15.1    187    5.87B SC$    3.25B SC$
Robotics    1,335 units    153    8.7    180    443,078 SC$    258,210 SC$
Services    35,034 units    5,000    7    182    2,097 SC$    1,197 SC$
Strategic Airports    1 airports    0.13    7.7    180    5.70B SC$    3.44B SC$
Strategic Military Bases    0 bases    0.13    -    180    10.08B SC$    3.44B SC$
Str Weapons Maintenance    150 units    13    12    180    2.42M SC$    1.34M SC$
Trucks    504 trucks    50    10.1    180    4.53M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Military Bases Maintenance 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.61 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,850 
Estimated Production This Month  1,850 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Una Colada

Back to main country page

Image  

Back to my home page