Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Sep 17 5154
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Barnardo quant Fruit

Product:     Fruit 
Latest Market Price:  Market Price  3,247 SC$ per ton 
Corporation Type:     state corporation 
Founded:     March 17 4739 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.80 GC 
Located in:     The Kingdom of Maoro 
Controlled by:     The Kingdom of Maoro 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,077.09M SC$ 
Cash Available Now  145,543.74M SC$Corporate cash
     
Products Sold Last Year  47,544.53M SC$ 
Profit Last Year  9,697.43M SC$ 
Net Profit Last Year  5,091.15M SC$ 
Products Sold Last Month  4,058.77M SC$ 
Profit Last Month  924.73M SC$Profit
Net Profit Last Month  485.48M SC$Net Profit
Assets  186,550.67M SC$Corporate assets
Market Value  324,408.10M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,954.73M SC$Value of materials
Production Last Month  565,694.93Production for the month
Production Level Last Month  109.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  109.84Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  139,292.58M SC$ 
     
Salaries Paid  -602.54M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.48M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -277.42M SC$Tax payments
Profit Payment Paid  -323.65M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,058.77M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  141,939.27M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  64.9Price earning ratio
Share Price  3,244.08  SC$Share price
Earning per Share In Recent Period  50.01  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,077.09M SC$   
Salaries Paid     603.25M SC$Salary Cost
Raw Materials Used     2,240.15M SC$Cost of Material used
Fixed Property Cost     208.48M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,077.09M SC$  3,146.01M SC$ 
Year to Date
Income   Cost  
32,345.04M   
   4,826.01M 
   17,949.83M 
   1,669.24M 
   740.24M 
   0.00M 
   0.00M 
32,345.04M  25,185.32M 
Last Year
Income   Cost  
47,544.53M   
   7,238.30M 
   26,994.84M 
   2,507.00M 
   1,106.97M 
   0.00M 
   0.00M 
47,544.53M  37,847.10M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  96,000  96,000  15,741 
Medium Level Worker  81,000  81,000  20,493 
High Level Worker  43,000  43,000  23,760 
Low Level Manager  13,200  13,200  29,700 
Medium Level Manager  10,900  10,900  39,204 
High Level Manager  4,800  4,800  49,005 
Executive  1,300  1,300  102,465 
High Tech Engineer  31,700  31,700  39,501 
High Tech Senior  7,200  7,200  62,370 
High Tech Executive  680  680  124,740 
     
Total:  289,780Number of Employees 289,780   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    111,874 tons    17,500    6.4    185    3,892 SC$    2,114 SC$
Electric Power    1,097 million kwhs    200    5.5    180    778,591 SC$    434,700 SC$
Factory Maintenance    976 units    104    9.4    180    989,663 SC$    558,700 SC$
High Tech Services    30,767 units    7,500    4.1    183    3,071 SC$    1,676 SC$
Potassium    1,898,980 tons    317,500    6    180    5,268 SC$    2,970 SC$
Robotics    1,604 units    151    10.6    180    444,778 SC$    258,210 SC$
Services    176,907 units    12,500    14.2    179    1,894 SC$    1,129 SC$
Image  

Product Offered

Market Situation for Fruit 
937
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.95 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  515,000 
Estimated Production This Month  515,000 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Maoro

Back to main country page

Image  

Back to my home page