Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Sep 9 5373
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Ishimi Water maintenance 2
Product:     Water maintenance 
Latest Market Price:  Market Price  3.93M SC$ per installation 
Corporation Type:     private corporation 
Founded:     October 9 4383 
Total Number of Shares Outstanding:     6.25 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     39.46 GC 
Located in:     The Kingdom of Maoro 
Controlled by:     The Bilderberg Group 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,800.17M SC$ 
Cash Available Now  124,227.01M SC$Corporate cash
     
Products Sold Last Year  57,417.99M SC$ 
Profit Last Year  20,199.03M SC$ 
Net Profit Last Year  14,139.32M SC$ 
Products Sold Last Month  4,811.44M SC$ 
Profit Last Month  1,637.07M SC$Profit
Net Profit Last Month  1,145.95M SC$Net Profit
Assets  185,812.95M SC$Corporate assets
Market Value  927,234.79M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  28,479.76M SC$Value of materials
Production Last Month  426.46Production for the month
Production Level Last Month  106.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  106.62Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  119,967.47M SC$ 
     
Salaries Paid  -669.22M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -914.17M SC$ 
Fixed Property Cost  -187.87M SC$Fixed Cost
Maintenance Products Bought  -144.77M SC$ 
Raw Materials Bought  -2,944.92M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -491.12M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,811.44M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  119,426.84M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  6.25M 
P/E Ratio  79.9Price earning ratio
Share Price  148,357.64  SC$Share price
Earning per Share In Recent Period  1,856.35  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,800.17M SC$   
Salaries Paid     669.22M SC$Salary Cost
Raw Materials Used     1,268.00M SC$Cost of Material used
Fixed Property Cost     187.87M SC$Fixed Cost
Maintenance Products Used     137.99M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     914.17M SC$ 
Total:  4,800.17M SC$  3,177.25M SC$ 
Year to Date
Income   Cost  
38,380.63M   
   5,354.39M 
   10,002.75M 
   1,504.08M 
   1,103.89M 
   0.00M 
   7,259.12M 
38,380.63M  25,224.22M 
Last Year
Income   Cost  
57,417.99M   
   8,031.28M 
   14,481.82M 
   2,255.75M 
   1,509.66M 
   0.00M 
   10,940.44M 
57,417.99M  37,218.95M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 315.0. The target salary index for this corporation is 315.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  73,000  73,000  16,695 
Medium Level Worker  66,500  66,500  21,735 
High Level Worker  23,000  23,000  25,200 
Low Level Manager  24,425  24,425  31,500 
Medium Level Manager  13,875  13,875  41,580 
High Level Manager  6,150  6,150  51,975 
Executive  1,575  1,575  108,675 
High Tech Engineer  49,000  49,000  41,895 
High Tech Senior  11,050  11,050  66,150 
High Tech Executive  1,255  1,255  132,300 
     
Total:  269,830Number of Employees 269,830   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Assets Maintenance    14,809 units    500    29.6    224    180,198 SC$    80,332 SC$
Chemicals    3,250,742 tons    125,000    26    290    4,578 SC$    1,510 SC$
Electric Power    9,213 million kwhs    675    13.6    210    132,397 SC$    97,680 SC$
Factory Maintenance    3,678 units    124    29.7    289    1.17M SC$    385,050 SC$
High Tech Services    481,555 units    25,000    19.3    294    4,709 SC$    1,600 SC$
Household Products    192,317 tons    12,500    15.4    295    17,398 SC$    5,738 SC$
Services    310,249 units    12,500    24.8    291    3,317 SC$    1,061 SC$
Image  
Product Offered
Market Situation for Water maintenance 
4852
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.52 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  400 
Estimated Production This Month  400 
Image  
Trade Strategies
Sale Strategy Set price to 503% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by The Bilderberg Group

Back to main enterprise page
Image  

Back to my home page