Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jun 10 5224
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  

Phoenix Cars

Product:     Cars 
Latest Market Price:  Market Price  34,428 SC$ per car 
Corporation Type:     state corporation 
Founded:     July 10 4399 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.00 GC 
Located in:     The Kingdom of Dodro 
Controlled by:     The Kingdom of Dodro 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,337.06M SC$ 
Cash Available Now  126,958.45M SC$Corporate cash
     
Products Sold Last Year  0.00M SC$ 
Profit Last Year  -11,446.64M SC$ 
Net Profit Last Year  -11,446.64M SC$ 
Products Sold Last Month  4,358.21M SC$ 
Profit Last Month  1,630.21M SC$Profit
Net Profit Last Month  1,630.21M SC$Net Profit
Assets  169,297.61M SC$Corporate assets
Market Value  211,408.30M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,176.96M SC$Value of materials
Production Last Month  56,490.85Production for the month
Production Level Last Month  104.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.61Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  121,971.04M SC$ 
     
Salaries Paid  -747.49M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.52M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,764.95M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,358.21M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  123,608.28M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  999.0Price earning ratio
Share Price  2,114.08  SC$Share price
Earning per Share In Recent Period  -13.31  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,337.06M SC$   
Salaries Paid     747.49M SC$Salary Cost
Raw Materials Used     1,676.57M SC$Cost of Material used
Fixed Property Cost     208.52M SC$Fixed Cost
Maintenance Products Used     78.87M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,337.06M SC$  2,711.44M SC$ 
Year to Date
Income   Cost  
16,585.62M   
   3,737.45M 
   6,410.39M 
   1,042.04M 
   315.46M 
   0.00M 
   0.00M 
16,585.62M  11,505.34M 
Last Year
Income   Cost  
0.00M   
   8,969.88M 
   -25.81M 
   2,502.57M 
   0.00M 
   0.00M 
   0.00M 
0.00M  11,446.64M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  79,000  79,000  15,741 
Medium Level Worker  72,000  72,000  20,493 
High Level Worker  67,000  67,000  23,760 
Low Level Manager  16,700  16,700  29,700 
Medium Level Manager  11,200  11,200  39,204 
High Level Manager  5,200  5,200  49,005 
Executive  2,300  2,300  102,465 
High Tech Engineer  55,900  55,900  39,501 
High Tech Senior  12,000  12,000  62,370 
High Tech Executive  1,500  1,500  124,740 
     
Total:  322,800Number of Employees 322,800   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    133,030 tons    7,500    17.7    184    6,400 SC$    3,381 SC$
Batteries    260,371 units    32,000    8.1    180    4,615 SC$    2,567 SC$
Car Engines    347,776 engines    50,000    7    180    8,417 SC$    4,681 SC$
Carbon    27,495 tons    5,500    5    180    49,577 SC$    27,853 SC$
Chemicals    78,769 tons    7,500    10.5    180    3,078 SC$    1,737 SC$
Electric Components    52,678 units    7,500    7    185    3,371 SC$    1,812 SC$
Electric Power    2,854 million kwhs    250    11.4    186    258,715 SC$    137,000 SC$
Electronic Components    64,209 units    7,500    8.6    186    2,752 SC$    1,540 SC$
Factory Maintenance    1,166 units    104    11.2    175    815,143 SC$    468,100 SC$
High Tech Services    99,846 units    7,500    13.3    183    2,885 SC$    1,661 SC$
Lead    49,094 tons    2,500    19.6    180    73,873 SC$    41,860 SC$
Mobile Devices    6,680 devices    3,000    2.2    183    27,032 SC$    14,798 SC$
Plastics    66,288 tons    7,500    8.8    180    2,907 SC$    1,706 SC$
Robotics    923 units    176    5.2    188    456,843 SC$    241,600 SC$
Services    92,102 units    7,500    12.3    185    2,277 SC$    1,231 SC$
Steel    278,656 tons    25,000    11.1    180    6,959 SC$    3,926 SC$
Image  

Product Offered

Market Situation for Cars 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.68 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  54,000 
Estimated Production This Month  54,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Dodro

Back to main country page

Image  

Back to my home page