Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Sep 16 5151
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Kori Home Equipment

Product:     Home Equipment 
Latest Market Price:  Market Price  2,039 SC$ per unit 
Corporation Type:     state corporation 
Founded:     February 16 4658 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.44 GC 
Located in:     La Republica del Balaza 
Controlled by:     La Republica del Balaza 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,355.92M SC$ 
Cash Available Now  157,871.79M SC$Corporate cash
     
Products Sold Last Year  50,340.96M SC$ 
Profit Last Year  10,168.53M SC$ 
Net Profit Last Year  5,338.48M SC$ 
Products Sold Last Month  4,141.88M SC$ 
Profit Last Month  786.49M SC$Profit
Net Profit Last Month  412.91M SC$Net Profit
Assets  203,198.75M SC$Corporate assets
Market Value  315,785.05M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,598.00M SC$Value of materials
Production Last Month  953,940.81Production for the month
Production Level Last Month  105.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.4Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  105.70Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  155,218.13M SC$ 
     
Salaries Paid  -738.71M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.78M SC$Fixed Cost
Maintenance Products Bought  -877.36M SC$ 
Raw Materials Bought  -2,284.57M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -235.95M SC$Tax payments
Profit Payment Paid  -275.27M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,141.88M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  154,739.37M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  76.6Price earning ratio
Share Price  3,157.85  SC$Share price
Earning per Share In Recent Period  41.25  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,355.92M SC$   
Salaries Paid     739.28M SC$Salary Cost
Raw Materials Used     2,318.74M SC$Cost of Material used
Fixed Property Cost     208.78M SC$Fixed Cost
Maintenance Products Used     96.74M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,355.92M SC$  3,363.54M SC$ 
Year to Date
Income   Cost  
31,934.74M   
   5,909.14M 
   18,421.33M 
   1,670.29M 
   753.04M 
   0.00M 
   0.00M 
31,934.74M  26,753.81M 
Last Year
Income   Cost  
50,340.96M   
   8,865.13M 
   27,702.05M 
   2,503.22M 
   1,102.02M 
   0.00M 
   0.00M 
50,340.96M  40,172.43M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  97,370  97,370  15,741 
Medium Level Worker  100,230  100,230  20,493 
High Level Worker  38,050  38,050  23,760 
Low Level Manager  20,075  20,075  29,700 
Medium Level Manager  12,577  12,577  39,204 
High Level Manager  4,583  4,583  49,005 
Executive  1,648  1,648  102,465 
High Tech Engineer  49,673  49,673  39,501 
High Tech Senior  10,984  10,984  62,370 
High Tech Executive  1,298  1,298  124,740 
     
Total:  336,488Number of Employees 336,488   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    183,232 tons    35,000    5.2    182    6,188 SC$    3,383 SC$
Displays    45,404 displays    9,000    5    180    4,055 SC$    2,295 SC$
Electric Components    456,517 units    62,500    7.3    185    3,946 SC$    2,114 SC$
Electric Motors    56,342 units    7,000    8    182    5,255 SC$    2,914 SC$
Electric Power    4,221 million kwhs    675    6.3    180    753,051 SC$    434,700 SC$
Factory Maintenance    1,073 units    104    10.3    185    1.04M SC$    558,700 SC$
Glass    22,261 tons    6,000    3.7    180    3,747 SC$    2,174 SC$
High Tech Services    75,567 units    7,500    10.1    180    2,811 SC$    1,676 SC$
Lead    5,569 tons    1,500    3.7    189    79,570 SC$    42,075 SC$
Machine Parts    271,707 units    40,000    6.8    180    3,589 SC$    2,023 SC$
Mobile Devices    94,349 devices    8,500    11.1    180    28,078 SC$    15,704 SC$
Plastics    526,196 tons    40,000    13.2    180    3,051 SC$    1,706 SC$
Robotics    1,033 units    115    9    180    461,007 SC$    258,210 SC$
Rubber    46,694 tons    6,250    7.5    181    4,768 SC$    2,640 SC$
Services    81,593 units    7,500    10.9    180    2,169 SC$    1,238 SC$
Steel    424,243 tons    40,000    10.6    180    7,749 SC$    4,334 SC$
Zinc    4,951 tons    1,000    5    181    59,759 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Home Equipment 
5347
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.95 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  902,500 
Estimated Production This Month  902,500 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Balaza

Back to main country page

Image  

Back to my home page