Tip

Welcome to Simcountry.

close
Loading message...

Title

Close
 

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 

Applet Window

Desktop Settings
 

Maximized Window

 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Feb 16 5161
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The United Kingdom of Lucia Nor

President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 66.63
Cash:    1.05T SC$ Cash Available
Profit/Loss:    -14.82B SC$ Total Profit This Month
Total Assets:    18.79T SC$ Total State Assets
  
Country Assets
Population:    30,176,054 Total Population
Migration:    12  
Corporations:    24 Number of Corporations
Gold Coins:    Secret 
Show Map

 

 
Image  

Pana Dis Weapon Grade Componen

Product:     Weapon Grade Components 
Latest Market Price:  Market Price  98,150 SC$ per unit 
Corporation Type:     state corporation 
Founded:     April 16 5127 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     19.04 GC 
Located in:     The United Kingdom of Lucia Nor 
Controlled by:     The United Kingdom of Lucia Nor 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,857.59M SC$ 
Cash Available Now  167,013.76M SC$Corporate cash
     
Products Sold Last Year  47,266.73M SC$ 
Profit Last Year  16,701.19M SC$ 
Net Profit Last Year  8,768.12M SC$ 
Products Sold Last Month  3,857.17M SC$ 
Profit Last Month  1,312.81M SC$Profit
Net Profit Last Month  689.23M SC$Net Profit
Assets  203,125.82M SC$Corporate assets
Market Value  447,462.40M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,418.78M SC$Value of materials
Production Last Month  18,626.02Production for the month
Production Level Last Month  108.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  107.98Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  165,048.33M SC$ 
     
Salaries Paid  -738.09M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.66M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,740.88M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -393.84M SC$Tax payments
Profit Payment Paid  -459.48M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,857.17M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  163,364.55M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  61.5Price earning ratio
Share Price  4,474.62  SC$Share price
Earning per Share In Recent Period  72.72  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,857.59M SC$   
Salaries Paid     738.09M SC$Salary Cost
Raw Materials Used     1,491.67M SC$Cost of Material used
Fixed Property Cost     208.66M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,857.59M SC$  2,532.55M SC$ 
Year to Date
Income   Cost  
3,857.17M   
   738.09M 
   1,523.10M 
   208.70M 
   74.47M 
   0.00M 
   0.00M 
3,857.17M  2,544.36M 
Last Year
Income   Cost  
47,266.73M   
   8,856.35M 
   18,103.43M 
   2,505.75M 
   1,100.02M 
   0.00M 
   0.00M 
47,266.73M  30,565.54M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  59,000  59,000  15,741 
Medium Level Worker  48,000  48,000  20,493 
High Level Worker  31,000  31,000  23,760 
Low Level Manager  13,000  13,000  29,700 
Medium Level Manager  9,400  9,400  39,204 
High Level Manager  5,600  5,600  49,005 
Executive  2,060  2,060  102,465 
High Tech Engineer  85,000  85,000  39,501 
High Tech Senior  18,400  18,400  62,370 
High Tech Executive  3,000  3,000  124,740 
     
Total:  274,460Number of Employees 274,460   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Airforce Maintenance    875 units    0    -    184    61,400 SC$    43,790 SC$
Chemicals    297,183 tons    40,000    7.4    180    3,794 SC$    2,114 SC$
Def Weapons Maintenance    205 units    30    6.8    180    17,523 SC$    10,260 SC$
Displays    30,941 displays    2,500    12.4    183    4,169 SC$    2,295 SC$
Electric Components    234,286 units    37,500    6.2    180    3,736 SC$    2,114 SC$
Electric Motors    20,402 units    3,000    6.8    180    5,061 SC$    2,839 SC$
Electric Power    6,804 million kwhs    575    11.8    180    698,517 SC$    392,600 SC$
Electronic Components    130,480 units    37,500    3.5    185    3,048 SC$    1,646 SC$
Factory Maintenance    1,036 units    104    10    180    985,302 SC$    558,700 SC$
High Tech Services    40,318 units    7,500    5.4    180    2,725 SC$    1,676 SC$
Industrial Equipment    102,345 units    37,500    2.7    180    3,802 SC$    2,235 SC$
Machine Parts    319,268 units    40,000    8    180    3,398 SC$    1,963 SC$
Mobile Devices    8,419 devices    2,000    4.2    181    27,983 SC$    15,402 SC$
Navy Vessels Maintenance    363 units    45    8.1    180    1.20M SC$    694,600 SC$
Off Weapons Maintenance    391 units    0    -    180    128,194 SC$    101,170 SC$
Household Products    31,984 tons    5,000    6.4    180    11,100 SC$    6,493 SC$
Robotics    593 units    151    3.9    180    449,396 SC$    258,210 SC$
Services    20,145 units    5,000    4    181    2,228 SC$    1,238 SC$
Str Weapons Maintenance    32 units    0    -    180    1.66M SC$    1.34M SC$
Image  

Product Offered

Market Situation for Weapon Grade Component 
8812
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.01 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  17,250 
Estimated Production This Month  17,250 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Lucia Nor

Back to main country page

 

Back to my home page