Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jul 6 5152
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bilthoven Airplanes

Product:     Airplanes 
Latest Market Price:  Market Price  187.24M SC$ per airplane 
Corporation Type:     private corporation 
Founded:     December 6 3681 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.46 GC 
Located in:     The Empire of Shaban 
Controlled by:     markets 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,832.82M SC$ 
Cash Available Now  49,372.98M SC$Corporate cash
     
Products Sold Last Year  50,972.81M SC$ 
Profit Last Year  8,679.50M SC$ 
Net Profit Last Year  3,645.39M SC$ 
Products Sold Last Month  4,506.42M SC$ 
Profit Last Month  954.80M SC$Profit
Net Profit Last Month  401.02M SC$Net Profit
Assets  97,692.16M SC$Corporate assets
Market Value  269,327.06M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,832.32M SC$Value of materials
Production Last Month  9.74Production for the month
Production Level Last Month  108.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  248.0Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  108.23Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  49,076.54M SC$ 
     
Salaries Paid  -822.71M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -856.22M SC$ 
Fixed Property Cost  -188.00M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,573.54M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -286.44M SC$Tax payments
Profit Payment Paid  -534.69M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,506.42M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,321.35M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  75.8Price earning ratio
Share Price  2,693.27  SC$Share price
Earning per Share In Recent Period  35.54  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,832.82M SC$   
Salaries Paid     824.04M SC$Salary Cost
Raw Materials Used     1,539.91M SC$Cost of Material used
Fixed Property Cost     188.00M SC$Fixed Cost
Maintenance Products Used     146.42M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     856.22M SC$ 
Total:  3,832.82M SC$  3,554.59M SC$ 
Year to Date
Income   Cost  
26,046.02M   
   4,936.27M 
   9,252.60M 
   1,127.39M 
   878.54M 
   0.00M 
   4,959.84M 
26,046.02M  21,154.64M 
Last Year
Income   Cost  
50,972.81M   
   9,877.85M 
   18,703.76M 
   2,256.18M 
   1,770.77M 
   0.00M 
   9,684.76M 
50,972.81M  42,293.31M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 350.0. The target salary index for this corporation is 350.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  42,600  42,600  18,550 
Medium Level Worker  18,320  18,320  24,150 
High Level Worker  35,000  35,000  28,000 
Low Level Manager  18,220  18,220  35,000 
Medium Level Manager  15,340  15,340  46,200 
High Level Manager  6,600  6,600  57,750 
Executive  2,494  2,494  120,750 
High Tech Engineer  84,340  84,340  46,550 
High Tech Senior  18,728  18,728  73,500 
High Tech Executive  2,344  2,344  147,000 
     
Total:  243,986Number of Employees 243,986   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    89,425 tons    7,500    11.9    182    6,281 SC$    3,383 SC$
Batteries    55,145 units    10,000    5.5    178    4,888 SC$    2,718 SC$
Computers    405,419 systems    32,500    12.5    178    4,850 SC$    2,643 SC$
Electric Motors    70,270 units    5,000    14.1    179    5,340 SC$    2,914 SC$
Electric Power    4,329 million kwhs    500    8.7    178    826,574 SC$    434,700 SC$
Electronic Components    472,230 units    35,000    13.5    188    3,155 SC$    1,646 SC$
Factory Maintenance    1,755 units    144    12.2    186    1.08M SC$    558,700 SC$
High Tech Services    114,303 units    10,000    11.4    185    3,189 SC$    1,676 SC$
Industrial Equipment    242,698 units    32,500    7.5    180    4,292 SC$    2,235 SC$
Mobile Devices    56,232 devices    6,500    8.7    173    29,111 SC$    15,704 SC$
Plastics    39,163 tons    7,500    5.2    174    3,140 SC$    1,706 SC$
Robotics    3,381 units    311    10.9    177    491,863 SC$    258,210 SC$
Selenium    190 tons    16    11.9    177    7.25M SC$    3.93M SC$
Services    87,781 units    10,000    8.8    186    2,090 SC$    1,234 SC$
Steel    23,470 tons    2,500    9.4    187    8,362 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Airplanes 
2773
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.77 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  9 
Estimated Production This Month  9 
Image  

Trade Strategies

Sale Strategy Start at 238% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by markets

Back to main enterprise page

Image  

Back to my home page