Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Sep 14 5150
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

zzzzRoslin Construction

Product:     Construction 
Latest Market Price:  Market Price  1,362 SC$ per unit 
Corporation Type:     private corporation 
Founded:     November 14 4383 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.96 GC 
Located in:     The Empire of Mentalo 
Controlled by:     Berkshire Hathaway 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,350.45M SC$ 
Cash Available Now  111,746.48M SC$Corporate cash
     
Products Sold Last Year  57,613.27M SC$ 
Profit Last Year  5,906.78M SC$ 
Net Profit Last Year  4,134.75M SC$ 
Products Sold Last Month  4,484.25M SC$ 
Profit Last Month  131.53M SC$Profit
Net Profit Last Month  92.07M SC$Net Profit
Assets  185,430.61M SC$Corporate assets
Market Value  375,158.49M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  41,266.95M SC$Value of materials
Production Last Month  1,113,301.42Production for the month
Production Level Last Month  108.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  108.61Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  107,347.92M SC$ 
     
Salaries Paid  -920.02M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -852.01M SC$ 
Fixed Property Cost  -187.72M SC$Fixed Cost
Maintenance Products Bought  -192.22M SC$ 
Raw Materials Bought  -2,036.32M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -39.46M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,484.25M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  107,604.41M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  88.1Price earning ratio
Share Price  3,751.59  SC$Share price
Earning per Share In Recent Period  42.60  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,350.45M SC$   
Salaries Paid     920.02M SC$Salary Cost
Raw Materials Used     2,143.16M SC$Cost of Material used
Fixed Property Cost     187.72M SC$Fixed Cost
Maintenance Products Used     187.89M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     852.01M SC$ 
Total:  4,350.45M SC$  4,290.81M SC$ 
Year to Date
Income   Cost  
39,247.31M   
   7,355.91M 
   16,648.99M 
   1,503.33M 
   1,503.13M 
   0.00M 
   7,566.40M 
39,247.31M  34,577.76M 
Last Year
Income   Cost  
57,613.27M   
   11,035.39M 
   25,214.25M 
   2,255.88M 
   2,254.69M 
   0.00M 
   10,946.28M 
57,613.27M  51,706.48M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  114,320  114,320  21,200 
Medium Level Worker  89,760  89,760  27,600 
High Level Worker  24,800  24,800  32,000 
Low Level Manager  24,092  24,092  40,000 
Medium Level Manager  11,100  11,100  52,800 
High Level Manager  4,404  4,404  66,000 
Executive  1,272  1,272  138,000 
High Tech Engineer  42,720  42,720  53,200 
High Tech Senior  10,280  10,280  84,000 
High Tech Executive  1,152  1,152  168,000 
     
Total:  323,900Number of Employees 323,900   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    1,999,919 tons    52,500    38.1    294    6,409 SC$    2,177 SC$
Building Materials    236,854 units    20,000    11.8    297    5,634 SC$    1,914 SC$
Cable TV Services    4,513 units    300    15    296    5,952 SC$    1,963 SC$
Cement    737,217 tons    50,000    14.7    211    4,543 SC$    2,190 SC$
Chemicals    487,575 tons    25,000    19.5    213    4,621 SC$    2,114 SC$
Electric Components    3,597 units    300    12    210    4,630 SC$    2,114 SC$
Electric Power    5,827 million kwhs    375    15.5    207    937,598 SC$    434,700 SC$
Factory Maintenance    1,975 units    114    17.3    295    1.69M SC$    558,700 SC$
Glass    71,142 tons    5,500    12.9    219    4,760 SC$    2,174 SC$
High Tech Services    864,546 units    7,500    115.3    295    5,082 SC$    1,676 SC$
Internet    3,888 units    300    13    297    9,935 SC$    3,292 SC$
Lead    10,808 tons    1,250    8.6    210    91,527 SC$    42,075 SC$
Robotics    1,544 units    125    12.4    211    554,789 SC$    258,210 SC$
Services    168,008 units    12,500    13.4    296    3,754 SC$    1,238 SC$
Steel    109,068 tons    10,000    10.9    220    9,814 SC$    4,334 SC$
Telephone    3,788 units    300    12.6    297    7,783 SC$    2,567 SC$
Wood    769,177 tons    62,500    12.3    211    5,002 SC$    2,310 SC$
Zinc    32,369 tons    2,000    16.2    222    77,218 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Construction 
397
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.10 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  

Trade Strategies

Sale Strategy Start at 502% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of corporations owned by Berkshire Hathaway

Back to main enterprise page

Image  

Back to my home page