Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jan 3 5150
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

zzSunbury Construction

Product:     Construction 
Latest Market Price:  Market Price  1,586 SC$ per unit 
Corporation Type:     private corporation 
Founded:     July 3 4383 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.07 GC 
Located in:     The Empire of Mentalo 
Controlled by:     Berkshire Hathaway 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,060.20M SC$ 
Cash Available Now  103,600.56M SC$Corporate cash
     
Products Sold Last Year  56,778.29M SC$ 
Profit Last Year  4,536.26M SC$ 
Net Profit Last Year  3,175.38M SC$ 
Products Sold Last Month  5,041.46M SC$ 
Profit Last Month  753.18M SC$Profit
Net Profit Last Month  527.23M SC$Net Profit
Assets  179,469.05M SC$Corporate assets
Market Value  330,577.98M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  39,617.74M SC$Value of materials
Production Last Month  1,111,999.20Production for the month
Production Level Last Month  108.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  108.49Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  100,292.78M SC$ 
     
Salaries Paid  -919.41M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -957.88M SC$ 
Fixed Property Cost  -188.24M SC$Fixed Cost
Maintenance Products Bought  -193.11M SC$ 
Raw Materials Bought  -520.82M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -225.95M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,041.46M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  102,328.83M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  92.2Price earning ratio
Share Price  3,305.80  SC$Share price
Earning per Share In Recent Period  35.87  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,060.20M SC$   
Salaries Paid     920.02M SC$Salary Cost
Raw Materials Used     2,051.21M SC$Cost of Material used
Fixed Property Cost     188.24M SC$Fixed Cost
Maintenance Products Used     186.62M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     957.88M SC$ 
Total:  5,060.20M SC$  4,303.96M SC$ 
Year to Date
Income   Cost  
52,727.35M   
   10,114.75M 
   23,258.98M 
   2,067.21M 
   2,052.79M 
   0.00M 
   10,021.52M 
52,727.35M  47,515.25M 
Last Year
Income   Cost  
56,778.29M   
   11,034.16M 
   25,933.10M 
   2,255.16M 
   2,239.40M 
   0.00M 
   10,780.20M 
56,778.29M  52,242.03M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  114,320  114,320  21,200 
Medium Level Worker  89,760  89,760  27,600 
High Level Worker  24,800  24,800  32,000 
Low Level Manager  24,092  24,092  40,000 
Medium Level Manager  11,100  11,100  52,800 
High Level Manager  4,404  4,404  66,000 
Executive  1,272  1,272  138,000 
High Tech Engineer  42,720  42,720  53,200 
High Tech Senior  10,280  10,280  84,000 
High Tech Executive  1,152  1,152  168,000 
     
Total:  323,900Number of Employees 323,900   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    2,279,442 tons    52,500    43.4    293    5,373 SC$    1,719 SC$
Building Materials    313,723 units    20,000    15.7    296    4,447 SC$    1,511 SC$
Cable TV Services    5,850 units    300    19.5    294    5,736 SC$    1,958 SC$
Cement    1,083,764 tons    50,000    21.7    221    4,898 SC$    2,190 SC$
Chemicals    456,393 tons    25,000    18.3    214    4,729 SC$    2,114 SC$
Electric Components    4,454 units    300    14.8    213    4,565 SC$    2,114 SC$
Electric Power    4,112 million kwhs    375    11    214    981,847 SC$    434,700 SC$
Factory Maintenance    2,402 units    114    21.1    293    1.69M SC$    558,700 SC$
Glass    78,053 tons    5,500    14.2    221    4,825 SC$    2,174 SC$
High Tech Services    899,122 units    7,500    119.9    290    5,082 SC$    1,676 SC$
Internet    6,141 units    300    20.5    293    9,981 SC$    3,292 SC$
Lead    14,948 tons    1,250    12    215    95,289 SC$    42,075 SC$
Robotics    2,010 units    125    16.1    214    577,791 SC$    258,210 SC$
Services    247,913 units    12,500    19.8    294    3,305 SC$    1,128 SC$
Steel    169,558 tons    10,000    17    212    8,661 SC$    4,334 SC$
Telephone    3,921 units    300    13.1    297    7,783 SC$    2,567 SC$
Wood    1,068,331 tons    62,500    17.1    215    5,058 SC$    2,310 SC$
Zinc    19,902 tons    2,000    10    213    71,140 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Construction 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.53 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  

Trade Strategies

Sale Strategy Start at 502% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of corporations owned by Berkshire Hathaway

Back to main enterprise page

Image  

Back to my home page