Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Aug 26 5136
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Kloten Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     private corporation 
Founded:     August 26 4380 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.84 GC 
Located in:     The Democratic Union of Exstron 
Controlled by:     The Bilderberg Group 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  273.37M SC$ 
Cash Available Now  47,645.39M SC$Corporate cash
     
Products Sold Last Year  66,159.34M SC$ 
Profit Last Year  10,499.10M SC$ 
Net Profit Last Year  5,512.03M SC$ 
Products Sold Last Month  5,524.14M SC$ 
Profit Last Month  887.90M SC$Profit
Net Profit Last Month  466.15M SC$Net Profit
Assets  145,721.72M SC$Corporate assets
Market Value  395,695.09M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  60,885.63M SC$Value of materials
Production Last Month  3,266.85Production for the month
Production Level Last Month  105.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  105.38Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  45,465.78M SC$ 
     
Salaries Paid  -854.61M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,049.58M SC$ 
Fixed Property Cost  -187.93M SC$Fixed Cost
Maintenance Products Bought  -160.93M SC$ 
Raw Materials Bought  -787.71M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -266.37M SC$Tax payments
Profit Payment Paid  -310.77M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,524.14M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,372.02M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  77.9Price earning ratio
Share Price  3,956.95  SC$Share price
Earning per Share In Recent Period  50.80  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  273.37M SC$   
Salaries Paid     854.61M SC$Salary Cost
Raw Materials Used     2,384.60M SC$Cost of Material used
Fixed Property Cost     187.93M SC$Fixed Cost
Maintenance Products Used     156.04M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,049.58M SC$ 
Total:  273.37M SC$  4,632.76M SC$ 
Year to Date
Income   Cost  
38,609.56M   
   5,982.24M 
   16,706.19M 
   1,316.38M 
   1,092.31M 
   0.00M 
   7,330.22M 
38,609.56M  32,427.34M 
Last Year
Income   Cost  
66,159.34M   
   10,258.20M 
   28,699.24M 
   2,254.73M 
   1,872.54M 
   0.00M 
   12,575.53M 
66,159.34M  55,660.24M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 315.0. The target salary index for this corporation is 315.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  72,000  72,000  16,695 
Medium Level Worker  51,750  51,750  21,735 
High Level Worker  37,500  37,500  25,200 
Low Level Manager  20,375  20,375  31,500 
Medium Level Manager  15,400  15,400  41,580 
High Level Manager  7,375  7,375  51,975 
Executive  2,575  2,575  108,675 
High Tech Engineer  83,625  83,625  41,895 
High Tech Senior  18,100  18,100  66,150 
High Tech Executive  2,550  2,550  132,300 
     
Total:  311,250Number of Employees 311,250   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    58,131 units    4,000    14.5    293    8,162 SC$    2,718 SC$
Books And Newspapers    532,748 units    22,500    23.7    211    4,239 SC$    1,765 SC$
Building Materials    898,725 units    25,000    35.9    285    6,380 SC$    2,114 SC$
Computers    328,538 systems    10,000    32.9    287    7,093 SC$    2,269 SC$
Electric Components    598,016 units    25,000    23.9    215    4,046 SC$    2,114 SC$
Electric Power    8,467 million kwhs    500    16.9    215    1.01M SC$    421,659 SC$
Electronic Components    704,257 units    25,000    28.2    291    4,928 SC$    1,646 SC$
Factory Maintenance    1,816 units    95    19.1    294    1.69M SC$    558,700 SC$
High Tech Services    607,437 units    20,000    30.4    270    5,082 SC$    1,676 SC$
Industrial Equipment    856,945 units    25,000    34.3    286    6,117 SC$    2,088 SC$
Mercury    22,093 tons    900    24.5    222    67,327 SC$    29,700 SC$
Mobile Devices    92,923 devices    3,000    31    218    32,753 SC$    13,022 SC$
Household Products    28,972 tons    2,000    14.5    296    19,687 SC$    6,493 SC$
Robotics    6,281 units    251    25    221    617,411 SC$    258,210 SC$
Services    445,994 units    10,000    44.6    281    3,754 SC$    1,238 SC$
Software    418,044 units    15,000    27.9    291    4,664 SC$    1,584 SC$
Trucks    2,888 trucks    100    28.9    215    5.77M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
3565
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  3,100.32 
Product Retained Each Month For Contracts  3,100.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Set price to 503% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by The Bilderberg Group

Back to main enterprise page

Image  

Back to my home page