Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jul 1 5147
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Unna Fruit Juice

Product:     Fruit Juice 
Latest Market Price:  Market Price  2,008 SC$ per m3 
Corporation Type:     private corporation 
Founded:     January 1 4364 
Total Number of Shares Outstanding:     25 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.05 GC 
Located in:     The Republic of Bilboka 
Controlled by:     Berkshire Hathaway 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,974.16M SC$ 
Cash Available Now  49,705.78M SC$Corporate cash
     
Products Sold Last Year  58,968.82M SC$ 
Profit Last Year  2,624.99M SC$ 
Net Profit Last Year  1,837.49M SC$ 
Products Sold Last Month  4,974.21M SC$ 
Profit Last Month  230.37M SC$Profit
Net Profit Last Month  161.26M SC$Net Profit
Assets  135,887.35M SC$Corporate assets
Market Value  212,633.19M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  52,057.58M SC$Value of materials
Production Last Month  862,965.44Production for the month
Production Level Last Month  111.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  111.35Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  46,630.64M SC$ 
     
Salaries Paid  -846.22M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -945.10M SC$ 
Fixed Property Cost  -187.75M SC$Fixed Cost
Maintenance Products Bought  -176.17M SC$ 
Raw Materials Bought  -2,237.03M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -69.11M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,974.21M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,143.48M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  25.00M 
P/E Ratio  144.5Price earning ratio
Share Price  8,505.34  SC$Share price
Earning per Share In Recent Period  58.88  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,974.16M SC$   
Salaries Paid     846.22M SC$Salary Cost
Raw Materials Used     2,601.47M SC$Cost of Material used
Fixed Property Cost     187.75M SC$Fixed Cost
Maintenance Products Used     170.83M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     945.10M SC$ 
Total:  4,974.16M SC$  4,751.35M SC$ 
Year to Date
Income   Cost  
24,467.13M   
   4,231.27M 
   13,031.36M 
   939.25M 
   854.14M 
   0.00M 
   4,648.45M 
24,467.13M  23,704.47M 
Last Year
Income   Cost  
58,968.82M   
   10,154.77M 
   30,679.53M 
   2,257.17M 
   2,049.94M 
   0.00M 
   11,202.42M 
58,968.82M  56,343.83M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  87,500  87,500  21,200 
Medium Level Worker  108,750  108,750  27,600 
High Level Worker  47,250  47,250  32,000 
Low Level Manager  15,125  15,125  40,000 
Medium Level Manager  11,975  11,975  52,800 
High Level Manager  3,865  3,865  66,000 
Executive  1,075  1,075  138,000 
High Tech Engineer  28,500  28,500  53,200 
High Tech Senior  6,200  6,200  84,000 
High Tech Executive  645  645  168,000 
     
Total:  310,885Number of Employees 310,885   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Electric Power    2,339 million kwhs    250    9.4    211    930,715 SC$    434,700 SC$
Factory Maintenance    3,020 units    104    29    294    1.69M SC$    558,700 SC$
Fruit    4,424,843 tons    192,500    23    289    9,843 SC$    3,247 SC$
High Tech Services    97,022 units    5,000    19.4    294    5,082 SC$    1,676 SC$
Robotics    9 units    1    9.4    218    582,303 SC$    258,210 SC$
Services    89,829 units    5,000    18    295    3,426 SC$    1,096 SC$
Sugar    1,259,857 tons    50,000    25.2    240    5,982 SC$    2,220 SC$
Image  

Product Offered

Market Situation for Fruit Juice 
7822
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.14 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  775,000 
Estimated Production This Month  775,000 
Image  

Trade Strategies

Sale Strategy Start at 502% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of corporations owned by Berkshire Hathaway

Back to main enterprise page

Image  

Back to my home page