Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Dec 28 5146
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Sunter Cattle Feed

Product:     Cattle Feed 
Latest Market Price:  Market Price  2,869 SC$ per ton 
Corporation Type:     private corporation 
Founded:     August 28 4362 
Total Number of Shares Outstanding:     50 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     22.71 GC 
Located in:     The Commonwealth of Banko 
Controlled by:     Berkshire Hathaway 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,282.75M SC$ 
Cash Available Now  118,039.65M SC$Corporate cash
     
Products Sold Last Year  63,287.56M SC$ 
Profit Last Year  10,947.07M SC$ 
Net Profit Last Year  7,662.95M SC$ 
Products Sold Last Month  5,256.23M SC$ 
Profit Last Month  926.78M SC$Profit
Net Profit Last Month  648.74M SC$Net Profit
Assets  173,157.59M SC$Corporate assets
Market Value  533,729.79M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  24,164.67M SC$Value of materials
Production Last Month  609,914.58Production for the month
Production Level Last Month  110.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  110.89Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  110,780.35M SC$ 
     
Salaries Paid  -842.37M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -998.68M SC$ 
Fixed Property Cost  -187.76M SC$Fixed Cost
Maintenance Products Bought  -176.17M SC$ 
Raw Materials Bought  -92.67M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -278.03M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  -224.93M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,256.23M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  113,235.97M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  50.00M 
P/E Ratio  75.0Price earning ratio
Share Price  10,674.60  SC$Share price
Earning per Share In Recent Period  142.38  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,282.75M SC$   
Salaries Paid     842.37M SC$Salary Cost
Raw Materials Used     2,132.06M SC$Cost of Material used
Fixed Property Cost     187.76M SC$Fixed Cost
Maintenance Products Used     171.99M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     998.68M SC$ 
Total:  5,282.75M SC$  4,332.86M SC$ 
Year to Date
Income   Cost  
57,962.24M   
   9,265.32M 
   23,546.20M 
   2,066.46M 
   1,891.89M 
   0.00M 
   11,009.80M 
57,962.24M  47,779.68M 
Last Year
Income   Cost  
63,287.56M   
   10,107.51M 
   25,879.98M 
   2,254.82M 
   2,063.88M 
   0.00M 
   12,034.30M 
63,287.56M  52,340.49M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  94,800  94,800  21,200 
Medium Level Worker  101,840  101,840  27,600 
High Level Worker  40,280  40,280  32,000 
Low Level Manager  16,580  16,580  40,000 
Medium Level Manager  11,440  11,440  52,800 
High Level Manager  3,870  3,870  66,000 
Executive  1,028  1,028  138,000 
High Tech Engineer  29,720  29,720  53,200 
High Tech Senior  7,680  7,680  84,000 
High Tech Executive  644  644  168,000 
     
Total:  307,882Number of Employees 307,882   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Beans    4,446 tons    500    8.9    209    5,074 SC$    2,461 SC$
Corn    1,030,651 tons    100,000    10.3    215    5,247 SC$    2,341 SC$
Electric Power    5,406 million kwhs    400    13.5    218    977,737 SC$    434,700 SC$
Factory Maintenance    1,677 units    104    16.1    296    1.69M SC$    558,700 SC$
High Tech Services    106,728 units    9,000    11.9    298    5,082 SC$    1,676 SC$
Peanuts    893 tons    100    8.9    220    7,024 SC$    3,171 SC$
Robotics    16 units    1    16    220    593,021 SC$    258,210 SC$
Services    306,821 units    12,500    24.5    270    3,754 SC$    1,238 SC$
Soybeans    2,126,798 tons    192,500    11    215    4,892 SC$    2,295 SC$
Image  

Product Offered

Market Situation for Cattle Feed 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.46 
Product Retained Each Month For Contracts  500,000.00 
Maximum Production Capacity Per Month  550,000 
Estimated Production This Month  550,000 
Image  

Trade Strategies

Sale Strategy Start at 502% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of corporations owned by Berkshire Hathaway

Back to main enterprise page

Image  

Back to my home page