Tip

Welcome to Simcountry.

close
Loading message...
Title
Close
 
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Applet Window
Desktop Settings
 
Maximized Window
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Feb 23 5371
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 0.00
Cash:    0 SC$ Cash Available
Profit/Loss:    0 SC$ Total Profit This Month
Total Assets:    0 SC$ Total State Assets
  
Country Assets
Population:    0 Total Population
Migration:    0  
Corporations:    0 Number of Corporations
Gold Coins:    Secret 
Nat Resources
Newspapers
Show Map
 
 
Image  
Sunter Cattle Feed
Product:     Cattle Feed 
Latest Market Price:  Market Price  2,318 SC$ per ton 
Corporation Type:     private corporation 
Founded:     August 23 4362 
Total Number of Shares Outstanding:     50 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     37.44 GC 
Located in:     The Commonwealth of Banko 
Controlled by:     Berkshire Hathaway 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,608.26M SC$ 
Cash Available Now  115,991.65M SC$Corporate cash
     
Products Sold Last Year  64,692.95M SC$ 
Profit Last Year  18,550.54M SC$ 
Net Profit Last Year  12,985.38M SC$ 
Products Sold Last Month  4,728.75M SC$ 
Profit Last Month  999.68M SC$Profit
Net Profit Last Month  699.78M SC$Net Profit
Assets  170,072.67M SC$Corporate assets
Market Value  879,750.54M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  23,354.96M SC$Value of materials
Production Last Month  636,497.05Production for the month
Production Level Last Month  103.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  103.50Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  109,462.72M SC$ 
     
Salaries Paid  -842.28M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -898.46M SC$ 
Fixed Property Cost  -188.24M SC$Fixed Cost
Maintenance Products Bought  -117.23M SC$ 
Raw Materials Bought  -90.15M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -299.90M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  -167.89M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,728.75M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  111,587.32M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  50.00M 
P/E Ratio  83.8Price earning ratio
Share Price  17,595.01  SC$Share price
Earning per Share In Recent Period  210.05  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,608.26M SC$   
Salaries Paid     842.37M SC$Salary Cost
Raw Materials Used     1,610.46M SC$Cost of Material used
Fixed Property Cost     188.24M SC$Fixed Cost
Maintenance Products Used     111.53M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     898.46M SC$ 
Total:  4,608.26M SC$  3,651.06M SC$ 
Year to Date
Income   Cost  
4,728.75M   
   842.28M 
   1,657.34M 
   188.18M 
   114.98M 
   0.00M 
   926.29M 
4,728.75M  3,729.06M 
Last Year
Income   Cost  
64,692.95M   
   10,107.51M 
   19,937.69M 
   2,258.15M 
   1,422.41M 
   0.00M 
   12,416.66M 
64,692.95M  46,142.41M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  94,800  94,800  21,200 
Medium Level Worker  101,840  101,840  27,600 
High Level Worker  40,280  40,280  32,000 
Low Level Manager  16,580  16,580  40,000 
Medium Level Manager  11,440  11,440  52,800 
High Level Manager  3,870  3,870  66,000 
Executive  1,028  1,028  138,000 
High Tech Engineer  29,720  29,720  53,200 
High Tech Senior  7,680  7,680  84,000 
High Tech Executive  644  644  168,000 
     
Total:  307,882Number of Employees 307,882   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Beans    10,472 tons    500    20.9    240    2,928 SC$    1,215 SC$
Corn    1,377,021 tons    100,000    13.8    219    5,180 SC$    2,202 SC$
Electric Power    6,078 million kwhs    400    15.2    219    94,539 SC$    67,775 SC$
Factory Maintenance    1,677 units    104    16.1    296    1.09M SC$    351,425 SC$
High Tech Services    206,535 units    9,000    22.9    276    4,899 SC$    1,616 SC$
Peanuts    1,728 tons    100    17.3    247    6,004 SC$    2,542 SC$
Robotics    11 units    1    11.1    215    532,166 SC$    237,070 SC$
Services    268,956 units    12,500    21.5    292    3,525 SC$    1,163 SC$
Soybeans    2,704,445 tons    192,500    14    213    4,851 SC$    2,160 SC$
Image  
Product Offered
Market Situation for Cattle Feed 
5941
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.21 
Product Retained Each Month For Contracts  615,000.00 
Maximum Production Capacity Per Month  615,000 
Estimated Production This Month  615,000 
Image  
Trade Strategies
Sale Strategy Start at 503% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of corporations owned by Berkshire Hathaway

Back to main enterprise page
 

Back to my home page