Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Little Upsilon: Mar 28 5150
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Balator Pharmaceutical Product

Product:     Pharmaceutical Products 
Latest Market Price:  Market Price  17,818 SC$ per unit 
Corporation Type:     private corporation 
Founded:     April 28 4346 
Total Number of Shares Outstanding:     200 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.55 GC 
Located in:     La Republica del Papoana 
Controlled by:     Berkshire Hathaway 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,596.55M SC$ 
Cash Available Now  115,124.52M SC$Corporate cash
     
Products Sold Last Year  67,084.41M SC$ 
Profit Last Year  5,501.10M SC$ 
Net Profit Last Year  3,850.77M SC$ 
Products Sold Last Month  5,596.49M SC$ 
Profit Last Month  455.09M SC$Profit
Net Profit Last Month  318.56M SC$Net Profit
Assets  187,620.20M SC$Corporate assets
Market Value  341,814.38M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  39,736.11M SC$Value of materials
Production Last Month  109,437.12Production for the month
Production Level Last Month  115.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  115.20Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  108,473.61M SC$ 
     
Salaries Paid  -1,055.84M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,063.33M SC$ 
Fixed Property Cost  -188.03M SC$Fixed Cost
Maintenance Products Bought  -243.93M SC$ 
Raw Materials Bought  -1,522.48M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -136.53M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,596.49M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  109,859.97M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  200.00M 
P/E Ratio  96.8Price earning ratio
Share Price  1,709.07  SC$Share price
Earning per Share In Recent Period  17.65  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,596.55M SC$   
Salaries Paid     1,055.84M SC$Salary Cost
Raw Materials Used     2,600.93M SC$Cost of Material used
Fixed Property Cost     188.03M SC$Fixed Cost
Maintenance Products Used     239.75M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,063.33M SC$ 
Total:  5,596.55M SC$  5,147.88M SC$ 
Year to Date
Income   Cost  
11,193.09M   
   2,111.68M 
   5,182.50M 
   375.99M 
   479.50M 
   0.00M 
   2,126.70M 
11,193.09M  10,276.37M 
Last Year
Income   Cost  
67,084.41M   
   12,672.08M 
   31,029.49M 
   2,258.41M 
   2,876.99M 
   0.00M 
   12,746.34M 
67,084.41M  61,583.31M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  69,750  69,750  21,200 
Medium Level Worker  55,250  55,250  27,600 
High Level Worker  38,000  38,000  32,000 
Low Level Manager  19,425  19,425  40,000 
Medium Level Manager  15,125  15,125  52,800 
High Level Manager  7,575  7,575  66,000 
Executive  2,475  2,475  138,000 
High Tech Engineer  76,375  76,375  53,200 
High Tech Senior  19,025  19,025  84,000 
High Tech Executive  2,215  2,215  168,000 
     
Total:  305,215Number of Employees 305,215   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    338,918 units    15,000    22.6    270    6,015 SC$    1,993 SC$
Chemicals    940,644 tons    75,000    12.5    297    6,380 SC$    2,114 SC$
Electric Power    8,195 million kwhs    650    12.6    212    938,277 SC$    434,700 SC$
Factory Maintenance    2,477 units    144    17.2    298    1.69M SC$    558,700 SC$
High Tech Services    452,632 units    25,000    18.1    294    5,082 SC$    1,676 SC$
Lithium    1,888 tons    100    18.9    219    214,566 SC$    92,400 SC$
Minerals    538,880 tons    25,000    21.6    279    8,505 SC$    2,805 SC$
Mobile Devices    67,083 devices    4,000    16.8    210    33,698 SC$    15,704 SC$
Household Products    404,055 tons    17,500    23.1    275    19,687 SC$    6,493 SC$
Robotics    1,435 units    95    15.1    222    600,937 SC$    258,210 SC$
Rubber    21,353 tons    1,250    17.1    215    5,980 SC$    2,640 SC$
Services    353,235 units    25,000    14.1    297    3,523 SC$    1,197 SC$
Software    590,665 units    30,000    19.7    290    6,135 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Pharmaceutical Products 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.63 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  95,000 
Estimated Production This Month  95,000 
Image  

Trade Strategies

Sale Strategy Start at 502% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of corporations owned by Berkshire Hathaway

Back to main enterprise page
Image  

Back to my home page