Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Feb 26 5371
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Balator Pharmaceutical Product
Product:     Pharmaceutical Products 
Latest Market Price:  Market Price  13,111 SC$ per unit 
Corporation Type:     private corporation 
Founded:     September 26 4346 
Total Number of Shares Outstanding:     200 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     24.28 GC 
Located in:     La Republica del Papoana 
Controlled by:     Berkshire Hathaway 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,810.29M SC$ 
Cash Available Now  115,375.13M SC$Corporate cash
     
Products Sold Last Year  66,585.27M SC$ 
Profit Last Year  8,705.87M SC$ 
Net Profit Last Year  6,094.11M SC$ 
Products Sold Last Month  5,640.56M SC$ 
Profit Last Month  817.22M SC$Profit
Net Profit Last Month  572.05M SC$Net Profit
Assets  196,090.35M SC$Corporate assets
Market Value  570,636.57M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  37,517.15M SC$Value of materials
Production Last Month  159,034.59Production for the month
Production Level Last Month  113.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  113.60Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  119,021.70M SC$ 
     
Salaries Paid  -1,055.84M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,071.70M SC$ 
Fixed Property Cost  -187.69M SC$Fixed Cost
Maintenance Products Bought  -163.07M SC$ 
Raw Materials Bought  -1,783.90M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -245.16M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,640.56M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  -10,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  110,154.88M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  200.00M 
P/E Ratio  111.2Price earning ratio
Share Price  2,853.18  SC$Share price
Earning per Share In Recent Period  25.66  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,810.29M SC$   
Salaries Paid     1,055.84M SC$Salary Cost
Raw Materials Used     2,385.09M SC$Cost of Material used
Fixed Property Cost     187.69M SC$Fixed Cost
Maintenance Products Used     155.47M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,071.70M SC$ 
Total:  5,810.29M SC$  4,855.80M SC$ 
Year to Date
Income   Cost  
5,640.56M   
   1,055.84M 
   2,379.23M 
   187.60M 
   160.28M 
   0.00M 
   1,040.40M 
5,640.56M  4,823.34M 
Last Year
Income   Cost  
66,585.27M   
   12,672.08M 
   28,191.84M 
   2,253.03M 
   1,982.79M 
   0.00M 
   12,779.66M 
66,585.27M  57,879.40M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  69,750  69,750  21,200 
Medium Level Worker  55,250  55,250  27,600 
High Level Worker  38,000  38,000  32,000 
Low Level Manager  19,425  19,425  40,000 
Medium Level Manager  15,125  15,125  52,800 
High Level Manager  7,575  7,575  66,000 
Executive  2,475  2,475  138,000 
High Tech Engineer  76,375  76,375  53,200 
High Tech Senior  19,025  19,025  84,000 
High Tech Executive  2,215  2,215  168,000 
     
Total:  305,215Number of Employees 305,215   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    342,740 units    15,000    22.8    270    5,311 SC$    1,752 SC$
Chemicals    1,844,854 tons    150,000    12.3    264    4,578 SC$    1,510 SC$
Electric Power    6,294 million kwhs    350    18    215    97,447 SC$    67,775 SC$
Factory Maintenance    3,053 units    144    21.2    298    1.10M SC$    351,425 SC$
High Tech Services    430,006 units    25,000    17.2    295    4,899 SC$    1,616 SC$
Lithium    3,311 tons    400    8.3    218    218,365 SC$    99,820 SC$
Minerals    1,105,981 tons    50,000    22.1    281    6,639 SC$    2,190 SC$
Mobile Devices    197,373 devices    8,000    24.7    251    35,404 SC$    13,137 SC$
Household Products    285,753 tons    17,500    16.3    295    17,398 SC$    5,738 SC$
Robotics    1,426 units    95    15.1    262    718,796 SC$    237,070 SC$
Rubber    26,322 tons    1,250    21.1    286    7,322 SC$    2,415 SC$
Services    557,264 units    25,000    22.3    285    3,525 SC$    1,163 SC$
Software    429,635 units    30,000    14.3    296    5,357 SC$    1,767 SC$
Image  
Product Offered
Market Situation for Pharmaceutical Products 
991
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.41 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  140,000 
Estimated Production This Month  140,000 
Image  
Trade Strategies
Sale Strategy Start at 503% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of corporations owned by Berkshire Hathaway

Back to main enterprise page
Image  

Back to my home page