Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Aug 10 5136
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Natna Furniture

Product:     Furniture 
Latest Market Price:  Market Price  2,174 SC$ per unit 
Corporation Type:     private corporation 
Founded:     November 10 4340 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.85 GC 
Located in:     The Empire of Halla maria 
Controlled by:     Berkshire Hathaway 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,348.89M SC$ 
Cash Available Now  117,232.05M SC$Corporate cash
     
Products Sold Last Year  63,318.81M SC$ 
Profit Last Year  6,104.10M SC$ 
Net Profit Last Year  4,272.87M SC$ 
Products Sold Last Month  5,347.48M SC$ 
Profit Last Month  519.05M SC$Profit
Net Profit Last Month  363.34M SC$Net Profit
Assets  183,228.07M SC$Corporate assets
Market Value  372,396.84M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  32,610.20M SC$Value of materials
Production Last Month  857,092.88Production for the month
Production Level Last Month  112.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  112.78Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  110,264.39M SC$ 
     
Salaries Paid  -907.98M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,016.02M SC$ 
Fixed Property Cost  -188.42M SC$Fixed Cost
Maintenance Products Bought  -176.17M SC$ 
Raw Materials Bought  -552.99M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -155.72M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,347.48M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  112,614.58M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  96.1Price earning ratio
Share Price  3,723.97  SC$Share price
Earning per Share In Recent Period  38.74  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,348.89M SC$   
Salaries Paid     907.98M SC$Salary Cost
Raw Materials Used     2,548.39M SC$Cost of Material used
Fixed Property Cost     188.42M SC$Fixed Cost
Maintenance Products Used     170.25M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,016.02M SC$ 
Total:  5,348.89M SC$  4,831.05M SC$ 
Year to Date
Income   Cost  
37,217.12M   
   6,356.55M 
   17,794.11M 
   1,317.56M 
   1,191.73M 
   0.00M 
   7,062.97M 
37,217.12M  33,722.91M 
Last Year
Income   Cost  
63,318.81M   
   10,897.85M 
   29,982.91M 
   2,254.69M 
   2,042.96M 
   0.00M 
   12,036.29M 
63,318.81M  57,214.71M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  109,250  109,250  21,200 
Medium Level Worker  93,500  93,500  27,600 
High Level Worker  22,250  22,250  32,000 
Low Level Manager  20,125  20,125  40,000 
Medium Level Manager  12,075  12,075  52,800 
High Level Manager  3,755  3,755  66,000 
Executive  1,060  1,060  138,000 
High Tech Engineer  44,875  44,875  53,200 
High Tech Senior  10,275  10,275  84,000 
High Tech Executive  1,190  1,190  168,000 
     
Total:  318,355Number of Employees 318,355   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    822,152 tons    40,000    20.6    292    10,256 SC$    3,383 SC$
Electric Power    4,499 million kwhs    225    20    215    965,702 SC$    421,659 SC$
Factory Maintenance    2,298 units    104    22.1    293    1.69M SC$    558,700 SC$
Glass    32,195 tons    3,000    10.7    220    4,843 SC$    2,174 SC$
High Tech Services    178,135 units    7,500    23.8    273    5,082 SC$    1,676 SC$
Household Products    74,628 tons    4,000    18.7    290    19,687 SC$    6,493 SC$
Plastics    1,207,065 tons    100,000    12.1    219    3,741 SC$    1,706 SC$
Robotics    2,485 units    135    18.4    221    597,546 SC$    258,210 SC$
Services    118,298 units    7,500    15.8    296    3,754 SC$    1,238 SC$
Steel    182,757 tons    17,500    10.4    211    9,162 SC$    4,334 SC$
Wood    1,538,803 tons    175,000    8.8    221    5,383 SC$    2,310 SC$
Image  

Product Offered

Market Situation for Furniture 
8317
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.53 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  760,000 
Estimated Production This Month  760,000 
Image  

Trade Strategies

Sale Strategy Start at 502% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of corporations owned by Berkshire Hathaway

Back to main enterprise page

Image  

Back to my home page