Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Feb 24 5371
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Madera Weapon Grade Components
Product:     Weapon Grade Components 
Latest Market Price:  Market Price  80,030 SC$ per unit 
Corporation Type:     private corporation 
Founded:     November 24 4340 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     32.69 GC 
Located in:     The Republic of Bilboka 
Controlled by:     Berkshire Hathaway 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,366.68M SC$ 
Cash Available Now  122,540.31M SC$Corporate cash
     
Products Sold Last Year  64,947.43M SC$ 
Profit Last Year  17,764.18M SC$ 
Net Profit Last Year  12,434.92M SC$ 
Products Sold Last Month  5,379.03M SC$ 
Profit Last Month  1,471.78M SC$Profit
Net Profit Last Month  1,030.25M SC$Net Profit
Assets  182,409.07M SC$Corporate assets
Market Value  768,295.39M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  25,527.75M SC$Value of materials
Production Last Month  23,076.61Production for the month
Production Level Last Month  109.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  109.89Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  117,698.48M SC$ 
     
Salaries Paid  -1,032.95M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,022.01M SC$ 
Fixed Property Cost  -187.75M SC$Fixed Cost
Maintenance Products Bought  -117.77M SC$ 
Raw Materials Bought  -1,326.39M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -441.53M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  -340.03M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,379.03M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  118,609.06M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  74.2Price earning ratio
Share Price  7,682.96  SC$Share price
Earning per Share In Recent Period  103.57  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,366.68M SC$   
Salaries Paid     1,032.01M SC$Salary Cost
Raw Materials Used     1,542.94M SC$Cost of Material used
Fixed Property Cost     187.75M SC$Fixed Cost
Maintenance Products Used     110.77M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,022.01M SC$ 
Total:  5,366.68M SC$  3,895.49M SC$ 
Year to Date
Income   Cost  
5,379.03M   
   1,032.95M 
   1,545.55M 
   187.85M 
   114.20M 
   0.00M 
   1,026.69M 
5,379.03M  3,907.25M 
Last Year
Income   Cost  
64,947.43M   
   12,386.94M 
   18,781.34M 
   2,256.21M 
   1,412.79M 
   0.00M 
   12,345.96M 
64,947.43M  47,183.25M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  49,750  49,750  21,200 
Medium Level Worker  50,000  50,000  27,600 
High Level Worker  50,000  50,000  32,000 
Low Level Manager  10,500  10,500  40,000 
Medium Level Manager  9,900  9,900  52,800 
High Level Manager  5,975  5,975  66,000 
Executive  2,575  2,575  138,000 
High Tech Engineer  85,500  85,500  53,200 
High Tech Senior  18,850  18,850  84,000 
High Tech Executive  3,125  3,125  168,000 
     
Total:  286,175Number of Employees 286,175   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Airforce Maintenance    13 units    1    13.2    263    96,386 SC$    35,938 SC$
Chemicals    819,380 tons    40,000    20.5    293    4,557 SC$    1,510 SC$
Def Weapons Maintenance    585 units    30    19.5    292    23,006 SC$    7,728 SC$
Displays    64,469 displays    2,500    25.8    254    5,854 SC$    1,998 SC$
Electric Components    768,469 units    37,500    20.5    293    5,469 SC$    1,812 SC$
Electric Motors    35,313 units    3,000    11.8    298    7,875 SC$    2,597 SC$
Electric Power    9,610 million kwhs    475    20.2    213    90,564 SC$    67,775 SC$
Electronic Components    842,422 units    37,500    22.5    279    4,578 SC$    1,510 SC$
Factory Maintenance    1,973 units    104    19    294    1.10M SC$    351,425 SC$
High Tech Services    126,565 units    7,500    16.9    295    4,899 SC$    1,616 SC$
Industrial Equipment    778,058 units    37,500    20.7    293    5,036 SC$    1,661 SC$
Machine Parts    483,544 units    40,000    12.1    298    4,557 SC$    1,510 SC$
Mobile Devices    30,595 devices    2,000    15.3    220    30,445 SC$    13,137 SC$
Navy Vessels Maintenance    904 units    45    20.1    260    1.59M SC$    572,293 SC$
Off Weapons Maintenance    24 units    1    23.7    258    240,098 SC$    89,090 SC$
Household Products    79,402 tons    5,000    15.9    296    17,398 SC$    5,738 SC$
Robotics    2,572 units    189    13.6    297    715,477 SC$    237,070 SC$
Services    74,757 units    5,000    15    296    3,509 SC$    1,163 SC$
Str Weapons Maintenance    19 units    1    19.3    294    3.66M SC$    1.21M SC$
Image  
Product Offered
Market Situation for Weapon Grade Component 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.48 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  21,000 
Estimated Production This Month  21,000 
Image  
Trade Strategies
Sale Strategy Start at 503% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of corporations owned by Berkshire Hathaway

Back to main enterprise page
Image  

Back to my home page