Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Feb 23 5371
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Byzantine Telephone
Product:     Telephone 
Latest Market Price:  Market Price  2,136 SC$ per unit 
Corporation Type:     private corporation 
Founded:     September 23 4329 
Total Number of Shares Outstanding:     3.57 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     27.62 GC 
Located in:     The Kingdom of Chilon 
Controlled by:     Berkshire Hathaway 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,991.28M SC$ 
Cash Available Now  119,989.80M SC$Corporate cash
     
Products Sold Last Year  65,300.53M SC$ 
Profit Last Year  14,028.47M SC$ 
Net Profit Last Year  9,819.93M SC$ 
Products Sold Last Month  5,144.71M SC$ 
Profit Last Month  880.19M SC$Profit
Net Profit Last Month  616.13M SC$Net Profit
Assets  184,758.36M SC$Corporate assets
Market Value  649,108.40M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  31,846.06M SC$Value of materials
Production Last Month  814,126.70Production for the month
Production Level Last Month  108.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  108.55Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  114,181.22M SC$ 
     
Salaries Paid  -966.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -977.49M SC$ 
Fixed Property Cost  -187.71M SC$Fixed Cost
Maintenance Products Bought  -129.10M SC$ 
Raw Materials Bought  -1,657.24M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -264.06M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,144.71M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  115,144.19M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  3.57M 
P/E Ratio  81.0Price earning ratio
Share Price  181,823.44  SC$Share price
Earning per Share In Recent Period  2,245.04  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,991.28M SC$   
Salaries Paid     966.15M SC$Salary Cost
Raw Materials Used     1,944.77M SC$Cost of Material used
Fixed Property Cost     187.71M SC$Fixed Cost
Maintenance Products Used     121.01M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     977.49M SC$ 
Total:  4,991.28M SC$  4,197.14M SC$ 
Year to Date
Income   Cost  
5,144.71M   
   966.15M 
   1,947.21M 
   187.72M 
   124.76M 
   0.00M 
   1,038.70M 
5,144.71M  4,264.53M 
Last Year
Income   Cost  
65,300.53M   
   11,594.35M 
   23,486.26M 
   2,250.29M 
   1,543.37M 
   0.00M 
   12,397.78M 
65,300.53M  51,272.06M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  81,500  81,500  21,200 
Medium Level Worker  83,500  83,500  27,600 
High Level Worker  32,250  32,250  32,000 
Low Level Manager  23,475  23,475  40,000 
Medium Level Manager  10,250  10,250  52,800 
High Level Manager  5,525  5,525  66,000 
Executive  1,575  1,575  138,000 
High Tech Engineer  58,375  58,375  53,200 
High Tech Senior  13,300  13,300  84,000 
High Tech Executive  1,455  1,455  168,000 
     
Total:  311,205Number of Employees 311,205   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    475,468 units    25,000    19    294    5,311 SC$    1,752 SC$
Computers    1,259,878 systems    65,000    19.4    293    6,410 SC$    2,114 SC$
Electric Power    6,802 million kwhs    550    12.4    223    188,915 SC$    67,775 SC$
Factory Maintenance    2,406 units    114    21.1    293    1.10M SC$    351,425 SC$
High Tech Services    920,075 units    45,000    20.4    293    4,899 SC$    1,616 SC$
Mobile Devices    44,591 devices    3,500    12.7    219    29,754 SC$    13,137 SC$
Robotics    656 units    32    20.3    260    638,904 SC$    237,070 SC$
Services    308,677 units    18,000    17.1    295    3,525 SC$    1,163 SC$
Software    2,309,380 units    150,000    15.4    295    5,357 SC$    1,767 SC$
Image  
Product Offered
Market Situation for Telephone 
5545
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.92 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  750,000 
Estimated Production This Month  750,000 
Image  
Trade Strategies
Sale Strategy Start at 503% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of corporations owned by Berkshire Hathaway

Back to main enterprise page
Image  

Back to my home page