Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Feb 23 5371
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Lusaka Cattle
Product:     Cattle 
Latest Market Price:  Market Price  4,143 SC$ per ton 
Corporation Type:     private corporation 
Founded:     April 23 4371 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     28.41 GC 
Located in:     The Commonwealth of Bandoka 
Controlled by:     Berkshire Hathaway 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,756.47M SC$ 
Cash Available Now  116,551.61M SC$Corporate cash
     
Products Sold Last Year  62,786.46M SC$ 
Profit Last Year  12,114.65M SC$ 
Net Profit Last Year  8,480.26M SC$ 
Products Sold Last Month  4,348.81M SC$ 
Profit Last Month  483.23M SC$Profit
Net Profit Last Month  338.26M SC$Net Profit
Assets  174,976.09M SC$Corporate assets
Market Value  667,539.41M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  25,395.40M SC$Value of materials
Production Last Month  415,058.06Production for the month
Production Level Last Month  113.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  113.20Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  111,205.16M SC$ 
     
Salaries Paid  -886.77M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -826.27M SC$ 
Fixed Property Cost  -187.97M SC$Fixed Cost
Maintenance Products Bought  -114.24M SC$ 
Raw Materials Bought  -1,598.60M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -144.97M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,348.81M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  111,795.14M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  98.8Price earning ratio
Share Price  6,675.40  SC$Share price
Earning per Share In Recent Period  67.60  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,756.47M SC$   
Salaries Paid     886.77M SC$Salary Cost
Raw Materials Used     1,788.75M SC$Cost of Material used
Fixed Property Cost     187.97M SC$Fixed Cost
Maintenance Products Used     114.87M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     826.27M SC$ 
Total:  4,756.47M SC$  3,804.64M SC$ 
Year to Date
Income   Cost  
4,348.81M   
   886.77M 
   1,820.62M 
   187.96M 
   118.43M 
   0.00M 
   851.80M 
4,348.81M  3,865.58M 
Last Year
Income   Cost  
62,786.46M   
   10,641.62M 
   24,187.83M 
   2,256.26M 
   1,422.41M 
   0.00M 
   12,163.69M 
62,786.46M  50,671.81M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  104,000  104,000  21,200 
Medium Level Worker  100,250  100,250  27,600 
High Level Worker  41,250  41,250  32,000 
Low Level Manager  16,625  16,625  40,000 
Medium Level Manager  11,975  11,975  52,800 
High Level Manager  5,375  5,375  66,000 
Executive  1,350  1,350  138,000 
High Tech Engineer  32,875  32,875  53,200 
High Tech Senior  7,625  7,625  84,000 
High Tech Executive  725  725  168,000 
     
Total:  322,050Number of Employees 322,050   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Beans    2,138,875 tons    100,000    21.4    236    2,928 SC$    1,215 SC$
Cattle Feed    2,377,996 tons    170,000    14    294    7,246 SC$    2,318 SC$
Electric Power    5,311 million kwhs    450    11.8    217    200,463 SC$    67,775 SC$
Factory Maintenance    1,531 units    104    14.7    296    1.10M SC$    351,425 SC$
High Tech Services    88,260 units    6,000    14.7    296    4,899 SC$    1,616 SC$
Robotics    13 units    1    13.4    296    715,477 SC$    237,070 SC$
Services    298,288 units    12,500    23.9    270    3,509 SC$    1,163 SC$
Image  
Product Offered
Market Situation for Cattle 
4753
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.38 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  366,667 
Estimated Production This Month  366,667 
Image  
Trade Strategies
Sale Strategy Start at 503% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of corporations owned by Berkshire Hathaway

Back to main enterprise page
Image  

Back to my home page