Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Mar 27 5369
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Junie Boats
Product:     Boats 
Latest Market Price:  Market Price  2.11M SC$ per boat 
Corporation Type:     private corporation 
Founded:     July 27 4377 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.05 GC 
Located in:     The Republic of Nelra 
Controlled by:     Berkshire Hathaway 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,982.45M SC$ 
Cash Available Now  118,431.18M SC$Corporate cash
     
Products Sold Last Year  64,920.68M SC$ 
Profit Last Year  5,976.40M SC$ 
Net Profit Last Year  4,282.26M SC$ 
Products Sold Last Month  5,976.38M SC$ 
Profit Last Month  929.17M SC$Profit
Net Profit Last Month  650.42M SC$Net Profit
Assets  199,982.96M SC$Corporate assets
Market Value  377,160.08M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  50,541.88M SC$Value of materials
Production Last Month  985.22Production for the month
Production Level Last Month  109.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  109.47Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  111,905.37M SC$ 
     
Salaries Paid  -917.29M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,135.51M SC$ 
Fixed Property Cost  -187.67M SC$Fixed Cost
Maintenance Products Bought  -121.42M SC$ 
Raw Materials Bought  -2,507.70M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -278.75M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,976.38M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  112,733.41M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  92.9Price earning ratio
Share Price  3,771.60  SC$Share price
Earning per Share In Recent Period  40.60  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,982.45M SC$   
Salaries Paid     917.29M SC$Salary Cost
Raw Materials Used     2,694.43M SC$Cost of Material used
Fixed Property Cost     187.67M SC$Fixed Cost
Maintenance Products Used     117.73M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,135.51M SC$ 
Total:  5,982.45M SC$  5,052.63M SC$ 
Year to Date
Income   Cost  
11,952.76M   
   1,834.35M 
   5,374.80M 
   375.79M 
   235.47M 
   0.00M 
   2,271.02M 
11,952.76M  10,091.43M 
Last Year
Income   Cost  
64,920.68M   
   11,005.19M 
   32,212.46M 
   2,257.10M 
   1,412.79M 
   0.00M 
   12,056.73M 
64,920.68M  58,944.28M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  107,240  107,240  21,200 
Medium Level Worker  84,160  84,160  27,600 
High Level Worker  27,000  27,000  32,000 
Low Level Manager  19,120  19,120  40,000 
Medium Level Manager  12,004  12,004  52,800 
High Level Manager  3,636  3,636  66,000 
Executive  812  812  138,000 
High Tech Engineer  50,224  50,224  53,200 
High Tech Senior  11,012  11,012  84,000 
High Tech Executive  1,188  1,188  168,000 
     
Total:  316,396Number of Employees 316,396   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    1,311,733 tons    62,500    21    292    9,519 SC$    3,140 SC$
Chemicals    680,802 tons    35,000    19.5    293    4,578 SC$    1,510 SC$
Computers    447,472 systems    22,500    19.9    293    6,410 SC$    2,114 SC$
Electric Motors    215,395 units    10,000    21.5    283    7,376 SC$    2,506 SC$
Electric Power    13,373 million kwhs    625    21.4    243    296,166 SC$    97,680 SC$
Electronic Components    2,393,772 units    200,000    12    297    4,578 SC$    1,510 SC$
Factory Maintenance    6,141 units    104    59    294    1.17M SC$    385,050 SC$
High Tech Services    324,888 units    25,000    13    297    4,899 SC$    1,616 SC$
Plastics    635,569 tons    27,500    23.1    278    5,013 SC$    1,661 SC$
Robotics    739 units    32    23.1    255    638,904 SC$    237,070 SC$
Services    286,692 units    12,500    22.9    277    3,027 SC$    969 SC$
Silver    178 tons    2    118.7    262    23.04M SC$    8.55M SC$
Steel    186,163 tons    12,500    14.9    296    9,889 SC$    3,262 SC$
Zinc    6,612 tons    300    22    289    91,284 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Boats 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.20 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900 
Estimated Production This Month  900 
Image  
Trade Strategies
Sale Strategy Start at 503% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of corporations owned by Berkshire Hathaway

Back to main enterprise page
Image  

Back to my home page