Simcountry: Corporation page for: Vandelay Software 023

Tip

Little Upsilon: Sep 8 5373

Home

Communication

Chat

Forum

Full Report of your Account and all your Game Assets

Account Status

Account & Membership

Exchange game money between Countries, Enterprises and with other players

Direct Trading

Boosters

Gold Coins

My Country

My Enterprise

My Messages

Space Program

Loans

Common Market

Security Council

Sitemap

Game News

Beginners Support

Documentation

Logoff

President: Simcountry

videos

Army

War Protection:				No war protection
War Experience:				Level 0

Finance Index 0.00

Cash:				0 SC$
Profit/Loss:				0 SC$
Total Assets:				0 SC$

Country Assets

Nat Resources

Newspapers

Show Map

Vandelay Software 023

Product:				Software
Latest Market Price:				1,767 SC$ per unit
Corporation Type:				private corporation
Founded:				October 8 4341
Total Number of Shares Outstanding:				1.6 Billion
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				32.26 GC
Located in:				La Republica del Abacca
Controlled by:				The Bilderberg Group
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		5,608.41M SC$
Cash Available Now		118,631.14M SC$

Products Sold Last Year		54,563.80M SC$
Profit Last Year		14,378.89M SC$
Net Profit Last Year		10,065.22M SC$
Products Sold Last Month		5,557.61M SC$
Profit Last Month		2,069.48M SC$
Net Profit Last Month		1,448.63M SC$
Assets		178,110.70M SC$
Market Value		758,182.76M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		23,291.24M SC$
Production Last Month		1,109,641.54
Production Level Last Month		111.00 %
Employment Level Last Month		100.00 %
Production Process Quality		224
Quality of the Product		301.8
Production Process Effectivity		225
Welfare Index		110.96

Cash Flow Data

Cash at start of previous month		113,569.68M SC$

Salaries Paid		-769.76M SC$
Interest Paid		0.00M SC$
Country Resources Used		-1,055.94M SC$
Fixed Property Cost		-188.03M SC$
Maintenance Products Bought		-144.77M SC$
Raw Materials Bought		-355.37M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-620.84M SC$
Profit Payment Paid		0.00M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		5,557.61M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		115,992.58M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		1,600.00M
P/E Ratio		77.1
Share Price		473.86 SC$
Earning per Share In Recent Period		6.14 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	5,608.41M SC$
Salaries Paid		769.76M SC$
Raw Materials Used		1,400.78M SC$
Fixed Property Cost		188.03M SC$
Maintenance Products Used		140.85M SC$
Interest on Loans		0.00M SC$
Country Resources Used		1,055.94M SC$
Total:	5,608.41M SC$	3,555.36M SC$

Year to Date

Income		Cost
39,185.71M
		6,159.01M
		11,109.19M
		1,504.41M
		1,126.81M
		0.00M
		7,224.88M
39,185.71M		27,124.30M

Last Year

Income		Cost
54,563.80M
		9,238.05M
		16,593.28M
		2,254.64M
		1,507.04M
		0.00M
		10,591.90M
54,563.80M		40,184.92M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 315.0. The target salary index for this corporation is 315.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	61,500	61,500	16,695
Medium Level Worker	68,500	68,500	21,735
High Level Worker	32,000	32,000	25,200
Low Level Manager	13,925	13,925	31,500
Medium Level Manager	8,375	8,375	41,580
High Level Manager	3,950	3,950	51,975
Executive	1,555	1,555	108,675
High Tech Engineer	81,500	81,500	41,895
High Tech Senior	16,500	16,500	66,150
High Tech Executive	1,875	1,875	132,300

Total:	289,680	289,680

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Books And Newspapers	1,026,378	units	30,000	34.2	215	3,212 SC$	1,458 SC$
Computers	651,203	systems	22,500	28.9	289	5,618 SC$	1,917 SC$
Electric Power	15,371	million kwhs	525	29.3	216	214,117 SC$	97,680 SC$
Factory Maintenance	2,195	units	124	17.7	295	1.17M SC$	385,050 SC$
High Tech Services	353,224	units	12,500	28.3	290	4,709 SC$	1,600 SC$
Mobile Devices	304,684	devices	22,500	13.5	212	29,929 SC$	13,137 SC$
Household Products	119,569	tons	7,500	15.9	296	17,317 SC$	5,738 SC$
Robotics	2,689	units	110	24.4	209	527,753 SC$	237,070 SC$
Services	308,607	units	9,000	34.3	261	3,302 SC$	1,061 SC$

Product Offered

Market Situation for Software

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.21

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

1,000,000

Estimated Production This Month

1,000,000

Trade Strategies

	Sale Strategy	Set price to 502% of the market price. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of corporations owned by The Bilderberg Group

Back to main enterprise page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Population:

Migration:

Corporations:

Gold Coins: