Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Feb 25 5371
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Phoenix Construction
Product:     Construction 
Latest Market Price:  Market Price  1,240 SC$ per unit 
Corporation Type:     private corporation 
Founded:     January 25 4341 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.63 GC 
Located in:     La Republica del Balata Dos 
Controlled by:     Berkshire Hathaway 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,785.41M SC$ 
Cash Available Now  117,396.65M SC$Corporate cash
     
Products Sold Last Year  73,064.06M SC$ 
Profit Last Year  5,700.55M SC$ 
Net Profit Last Year  3,990.39M SC$ 
Products Sold Last Month  6,188.65M SC$ 
Profit Last Month  466.50M SC$Profit
Net Profit Last Month  326.55M SC$Net Profit
Assets  206,742.64M SC$Corporate assets
Market Value  343,792.97M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  56,753.52M SC$Value of materials
Production Last Month  1,686,416.63Production for the month
Production Level Last Month  110.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  110.58Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  110,945.45M SC$ 
     
Salaries Paid  -984.05M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,175.84M SC$ 
Fixed Property Cost  -188.31M SC$Fixed Cost
Maintenance Products Bought  -129.10M SC$ 
Raw Materials Bought  -2,461.59M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -139.95M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,188.65M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  112,055.27M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  103.5Price earning ratio
Share Price  3,437.93  SC$Share price
Earning per Share In Recent Period  33.20  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,785.41M SC$   
Salaries Paid     984.05M SC$Salary Cost
Raw Materials Used     3,200.99M SC$Cost of Material used
Fixed Property Cost     188.31M SC$Fixed Cost
Maintenance Products Used     121.43M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,175.84M SC$ 
Total:  5,785.41M SC$  5,670.61M SC$ 
Year to Date
Income   Cost  
6,188.65M   
   984.05M 
   3,175.12M 
   188.18M 
   125.18M 
   0.00M 
   1,249.62M 
6,188.65M  5,722.16M 
Last Year
Income   Cost  
73,064.06M   
   11,809.76M 
   37,974.35M 
   2,258.35M 
   1,548.64M 
   0.00M 
   13,772.40M 
73,064.06M  67,363.50M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  114,000  114,000  21,200 
Medium Level Worker  89,500  89,500  27,600 
High Level Worker  44,750  44,750  32,000 
Low Level Manager  24,125  24,125  40,000 
Medium Level Manager  11,125  11,125  52,800 
High Level Manager  5,225  5,225  66,000 
Executive  1,875  1,875  138,000 
High Tech Engineer  42,750  42,750  53,200 
High Tech Senior  10,300  10,300  84,000 
High Tech Executive  1,155  1,155  168,000 
     
Total:  344,805Number of Employees 344,805   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    3,327,946 tons    150,000    22.2    269    4,636 SC$    1,575 SC$
Building Materials    322,943 units    20,000    16.1    295    4,624 SC$    1,525 SC$
Cable TV Services    5,756 units    300    19.2    294    4,990 SC$    1,646 SC$
Cement    985,719 tons    100,000    9.9    217    3,330 SC$    1,510 SC$
Chemicals    1,625,336 tons    100,000    16.3    232    4,578 SC$    1,510 SC$
Electric Components    5,567 units    300    18.6    294    5,494 SC$    1,812 SC$
Electric Power    13,428 million kwhs    375    35.8    294    211,848 SC$    67,775 SC$
Factory Maintenance    2,153 units    114    18.9    294    1.10M SC$    351,425 SC$
Glass    78,800 tons    5,500    14.3    213    3,951 SC$    2,084 SC$
High Tech Services    885,933 units    7,500    118.1    297    4,899 SC$    1,616 SC$
Internet    7,478 units    300    24.9    250    6,312 SC$    3,020 SC$
Lead    30,569 tons    1,250    24.5    253    125,223 SC$    46,690 SC$
Robotics    1,703 units    126    13.5    216    541,624 SC$    237,070 SC$
Services    276,416 units    12,500    22.1    277    3,525 SC$    1,163 SC$
Steel    371,756 tons    25,000    14.9    269    9,009 SC$    3,262 SC$
Telephone    3,758 units    300    12.5    297    6,677 SC$    2,136 SC$
Wood    2,914,545 tons    150,000    19.4    259    4,990 SC$    1,852 SC$
Zinc    27,232 tons    2,000    13.6    263    81,138 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Construction 
6634
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.30 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,525,000 
Estimated Production This Month  1,525,000 
Image  
Trade Strategies
Sale Strategy Start at 503% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of corporations owned by Berkshire Hathaway

Back to main enterprise page
Image  

Back to my home page