Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Aug 21 5149
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Dusselheim Furniture

Product:     Furniture 
Latest Market Price:  Market Price  2,109 SC$ per unit 
Corporation Type:     private corporation 
Founded:     February 21 4335 
Total Number of Shares Outstanding:     200 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.60 GC 
Located in:     The Independent State of Hallas picola 
Controlled by:     The Bilderberg Group 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,949.33M SC$ 
Cash Available Now  62,461.42M SC$Corporate cash
     
Products Sold Last Year  59,179.93M SC$ 
Profit Last Year  7,927.44M SC$ 
Net Profit Last Year  4,161.90M SC$ 
Products Sold Last Month  4,987.23M SC$ 
Profit Last Month  713.13M SC$Profit
Net Profit Last Month  374.39M SC$Net Profit
Assets  129,635.48M SC$Corporate assets
Market Value  319,555.22M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  37,930.19M SC$Value of materials
Production Last Month  799,138.17Production for the month
Production Level Last Month  105.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  301.8Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  105.15Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  55,361.41M SC$ 
     
Salaries Paid  -715.03M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -947.57M SC$ 
Fixed Property Cost  -188.05M SC$Fixed Cost
Maintenance Products Bought  -176.17M SC$ 
Raw Materials Bought  -346.20M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -213.94M SC$Tax payments
Profit Payment Paid  -249.59M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,987.23M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  57,512.08M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  200.00M 
P/E Ratio  79.0Price earning ratio
Share Price  1,597.78  SC$Share price
Earning per Share In Recent Period  20.23  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,949.33M SC$   
Salaries Paid     715.03M SC$Salary Cost
Raw Materials Used     2,256.85M SC$Cost of Material used
Fixed Property Cost     188.05M SC$Fixed Cost
Maintenance Products Used     170.83M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     947.57M SC$ 
Total:  4,949.33M SC$  4,278.33M SC$ 
Year to Date
Income   Cost  
34,910.42M   
   5,005.79M 
   15,655.17M 
   1,316.84M 
   1,195.80M 
   0.00M 
   6,633.08M 
34,910.42M  29,806.68M 
Last Year
Income   Cost  
59,179.93M   
   8,582.06M 
   27,127.06M 
   2,255.59M 
   2,049.94M 
   0.00M 
   11,237.86M 
59,179.93M  51,252.50M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 315.0. The target salary index for this corporation is 315.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  109,250  109,250  16,695 
Medium Level Worker  93,500  93,500  21,735 
High Level Worker  22,250  22,250  25,200 
Low Level Manager  20,125  20,125  31,500 
Medium Level Manager  12,075  12,075  41,580 
High Level Manager  3,755  3,755  51,975 
Executive  1,060  1,060  108,675 
High Tech Engineer  44,875  44,875  41,895 
High Tech Senior  10,275  10,275  66,150 
High Tech Executive  1,190  1,190  132,300 
     
Total:  318,355Number of Employees 318,355   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    711,438 tons    40,000    17.8    212    7,186 SC$    3,383 SC$
Electric Power    3,605 million kwhs    225    16    218    1.03M SC$    434,700 SC$
Factory Maintenance    2,096 units    104    20.2    294    1.69M SC$    558,700 SC$
Glass    68,429 tons    3,000    22.8    214    4,776 SC$    2,174 SC$
High Tech Services    185,704 units    7,500    24.8    291    5,082 SC$    1,676 SC$
Household Products    65,202 tons    4,000    16.3    295    19,687 SC$    6,493 SC$
Plastics    2,102,942 tons    100,000    21    218    3,795 SC$    1,706 SC$
Robotics    1,884 units    135    13.9    208    573,360 SC$    258,210 SC$
Services    205,251 units    7,500    27.4    289    3,642 SC$    1,165 SC$
Steel    502,411 tons    17,500    28.7    285    11,489 SC$    3,934 SC$
Wood    1,951,473 tons    175,000    11.2    211    4,927 SC$    2,310 SC$
Image  

Product Offered

Market Situation for Furniture 
793
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.14 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  760,000 
Estimated Production This Month  760,000 
Image  

Trade Strategies

Sale Strategy Set price to 502% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by The Bilderberg Group

Back to main enterprise page

Image  

Back to my home page