Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Sep 14 5153
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Vandelay DWM 016

Product:     Def Weapons Maintenance 
Latest Market Price:  Market Price  10,260 SC$ per unit 
Corporation Type:     private corporation 
Founded:     July 14 4123 
Total Number of Shares Outstanding:     3.2 Billion 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     40.29 GC 
Located in:     The Independent State of Murana 
Controlled by:     The Bilderberg Group 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  12,565.81M SC$ 
Cash Available Now  83,617.63M SC$Corporate cash
     
Products Sold Last Year  151,525.92M SC$ 
Profit Last Year  30,512.30M SC$ 
Net Profit Last Year  16,018.96M SC$ 
Products Sold Last Month  12,566.76M SC$ 
Profit Last Month  2,092.85M SC$Profit
Net Profit Last Month  1,098.74M SC$Net Profit
Assets  257,395.98M SC$Corporate assets
Market Value  946,897.21M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  144,740.33M SC$Value of materials
Production Last Month  447,627.97Production for the month
Production Level Last Month  105.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  300.4Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  105.32Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  63,659.12M SC$ 
     
Salaries Paid  -868.41M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -2,387.68M SC$ 
Fixed Property Cost  -187.85M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -76.40M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -627.85M SC$Tax payments
Profit Payment Paid  -732.50M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  12,566.76M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  71,345.19M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  3,200.00M 
P/E Ratio  72.6Price earning ratio
Share Price  295.91  SC$Share price
Earning per Share In Recent Period  4.07  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  12,565.81M SC$   
Salaries Paid     868.41M SC$Salary Cost
Raw Materials Used     6,860.89M SC$Cost of Material used
Fixed Property Cost     187.85M SC$Fixed Cost
Maintenance Products Used     140.76M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     2,387.68M SC$ 
Total:  12,565.81M SC$  10,445.59M SC$ 
Year to Date
Income   Cost  
100,978.58M   
   6,948.29M 
   55,316.01M 
   1,502.49M 
   1,103.78M 
   0.00M 
   19,195.75M 
100,978.58M  84,066.33M 
Last Year
Income   Cost  
151,525.92M   
   10,421.93M 
   77,917.11M 
   2,252.39M 
   1,650.89M 
   0.00M 
   28,771.30M 
151,525.92M  121,013.61M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 315.0. The target salary index for this corporation is 315.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  84,500  84,500  16,695 
Medium Level Worker  54,750  54,750  21,735 
High Level Worker  52,500  52,500  25,200 
Low Level Manager  23,850  23,850  31,500 
Medium Level Manager  11,625  11,625  41,580 
High Level Manager  8,875  8,875  51,975 
Executive  2,875  2,875  108,675 
High Tech Engineer  73,000  73,000  41,895 
High Tech Senior  16,725  16,725  66,150 
High Tech Executive  2,450  2,450  132,300 
     
Total:  331,150Number of Employees 331,150   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Ammunition Quality Upgrades    11,711 units    120    97.6    293    296,153 SC$    101,073 SC$
Anti Aircraft Missile Batteries    92 batteries    5    20.5    215    82.93M SC$    37.75M SC$
Armored Vehicles    245 vehicles    9    27.2    218    68.39M SC$    29.45M SC$
Jeeps    8 jeeps    0    -    215    58.87M SC$    20.00M SC$
Light Artillery    151 cannons    6    25.2    213    81.66M SC$    37.75M SC$
Light Tanks    164 tanks    8    21.2    218    96.51M SC$    37.21M SC$
Missile Interceptor Batteries    70 batteries    5    15.6    211    68.27M SC$    30.20M SC$
Navy Missile Interceptor Batteries    254 batteries    10    25.4    214    87.02M SC$    37.75M SC$
Navy Missile Batteries    133 batteries    11    12.4    221    93.80M SC$    39.26M SC$
Nuclear Defense Batteries    26 batteries    1    23    217    1.70B SC$    755.00M SC$
Defensive Missile Batteries    130 batteries    5    29    214    70.11M SC$    30.20M SC$
Factory Maintenance    3,088 units    114    27.1    221    1.34M SC$    558,700 SC$
High Tech Services    145,349 units    5,000    29.1    292    5,082 SC$    1,676 SC$
Robotics    3,561 units    128    27.8    209    581,785 SC$    258,210 SC$
Services    155,745 units    5,000    31.1    297    3,420 SC$    1,162 SC$
Trucks    283 trucks    20    14.1    215    6.03M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Def Weapons Maintenance 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.04 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  425,000 
Estimated Production This Month  425,000 
Image  

Trade Strategies

Sale Strategy Set price to 500% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by The Bilderberg Group

Back to main enterprise page

Image  

Back to my home page