Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Little Upsilon: Aug 4 5150
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Vandelay Household 020

Product:     Household Products 
Latest Market Price:  Market Price  6,493 SC$ per ton 
Corporation Type:     private corporation 
Founded:     May 4 4311 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.76 GC 
Located in:     Merkawa 
Controlled by:     Berkshire Hathaway 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  108,955.93M SC$Corporate cash
     
Products Sold Last Year  68,771.69M SC$ 
Profit Last Year  7,904.17M SC$ 
Net Profit Last Year  5,532.92M SC$ 
Products Sold Last Month  5,695.40M SC$ 
Profit Last Month  589.40M SC$Profit
Net Profit Last Month  412.58M SC$Net Profit
Assets  188,643.43M SC$Corporate assets
Market Value  440,753.11M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  43,678.99M SC$Value of materials
Production Last Month  301,508.37Production for the month
Production Level Last Month  113.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  301.8Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  113.78Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  109,087.44M SC$ 
     
Salaries Paid  -836.21M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,082.12M SC$ 
Fixed Property Cost  -188.11M SC$Fixed Cost
Maintenance Products Bought  -210.05M SC$ 
Raw Materials Bought  -3,333.60M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -176.82M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,695.40M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  108,955.93M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  88.7Price earning ratio
Share Price  4,407.53  SC$Share price
Earning per Share In Recent Period  49.69  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     836.21M SC$Salary Cost
Raw Materials Used     2,792.11M SC$Cost of Material used
Fixed Property Cost     188.11M SC$Fixed Cost
Maintenance Products Used     205.07M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,082.12M SC$ 
Total:  0.00M SC$  5,103.61M SC$ 
Year to Date
Income   Cost  
40,215.35M   
   5,855.90M 
   19,488.64M 
   1,315.80M 
   1,435.46M 
   0.00M 
   7,668.79M 
40,215.35M  35,764.59M 
Last Year
Income   Cost  
68,771.69M   
   10,036.93M 
   33,067.72M 
   2,257.19M 
   2,460.78M 
   0.00M 
   13,044.89M 
68,771.69M  60,867.52M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  74,250  74,250  21,200 
Medium Level Worker  62,500  62,500  27,600 
High Level Worker  18,000  18,000  32,000 
Low Level Manager  25,450  25,450  40,000 
Medium Level Manager  12,775  12,775  52,800 
High Level Manager  4,750  4,750  66,000 
Executive  1,625  1,625  138,000 
High Tech Engineer  53,250  53,250  53,200 
High Tech Senior  10,750  10,750  84,000 
High Tech Executive  1,150  1,150  168,000 
     
Total:  264,500Number of Employees 264,500   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    1,620,960 tons    80,000    20.3    287    6,410 SC$    2,114 SC$
Electric Components    577,183 units    50,000    11.5    217    4,822 SC$    2,114 SC$
Electric Power    8,692 million kwhs    450    19.3    217    971,642 SC$    434,700 SC$
Electronic Components    906,360 units    50,000    18.1    294    4,990 SC$    1,646 SC$
Factory Maintenance    2,408 units    124    19.4    296    1.69M SC$    558,700 SC$
Glass    1,268,177 tons    90,000    14.1    215    4,652 SC$    2,174 SC$
High Tech Services    277,820 units    15,000    18.5    294    5,082 SC$    1,676 SC$
Mobile Devices    96,951 devices    5,000    19.4    220    36,510 SC$    15,704 SC$
Plastics    298,964 tons    25,000    12    216    3,689 SC$    1,706 SC$
Robotics    3,296 units    251    13.1    215    577,909 SC$    258,210 SC$
Services    231,664 units    15,000    15.4    295    3,754 SC$    1,238 SC$
Silver    391 tons    30    13    214    3.98M SC$    1.86M SC$
Image  

Product Offered

Market Situation for Household Products 
1000
 
Product Offered but not Sold yet  276,128.00 
Product in Stock but not Offered on the Market  25,380.84 
Product Retained Each Month For Contracts  25,380.00 
Maximum Production Capacity Per Month  265,000 
Estimated Production This Month  265,000 
Image  

Trade Strategies

Sale Strategy Start at 501% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of corporations owned by Berkshire Hathaway

Back to main enterprise page
Image  

Back to my home page