Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Jun 7 5370
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Berna Vacation
Product:     Vacation 
Latest Market Price:  Market Price  1,918 SC$ per unit 
Corporation Type:     state corporation 
Founded:     August 7 5369 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     0.60 GC 
Located in:     The Empire of Sotarno 
Controlled by:     The Empire of Sotarno 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,105.65M SC$ 
Cash Available Now  55,145.94M SC$Corporate cash
     
Products Sold Last Year  3,743.76M SC$ 
Profit Last Year  -1,736.68M SC$ 
Net Profit Last Year  -1,736.68M SC$ 
Products Sold Last Month  2,153.38M SC$ 
Profit Last Month  262.07M SC$Profit
Net Profit Last Month  220.63M SC$Net Profit
Assets  72,743.54M SC$Corporate assets
Market Value  14,161.83M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,198.18M SC$Value of materials
Production Last Month  915,007.86Production for the month
Production Level Last Month  101.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  107Quality Index
Quality of the Product  120.8Output Product Quality
Production Process Effectivity  107Productivity Index
Welfare Index  101.67Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  59,133.90M SC$ 
     
Salaries Paid  -761.61M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  0.00M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -6,765.53M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -26.18M SC$Tax payments
Profit Payment Paid  -30.54M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,153.38M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  53,703.42M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  999.0Price earning ratio
Share Price  141.62  SC$Share price
Earning per Share In Recent Period  -6.78  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,105.65M SC$   
Salaries Paid     761.61M SC$Salary Cost
Raw Materials Used     1,091.07M SC$Cost of Material used
Fixed Property Cost     0.00M SC$Fixed Cost
Maintenance Products Used     13.03M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,105.65M SC$  1,865.71M SC$ 
Year to Date
Income   Cost  
10,567.23M   
   3,808.08M 
   5,595.39M 
   0.00M 
   63.97M 
   0.00M 
   0.00M 
10,567.23M  9,467.44M 
Last Year
Income   Cost  
3,743.76M   
   3,442.68M 
   2,012.29M 
   0.00M 
   25.47M 
   0.00M 
   0.00M 
3,743.76M  5,480.44M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  126,550  126,550  15,900 
Medium Level Worker  124,880  124,880  20,700 
High Level Worker  44,000  44,000  24,000 
Low Level Manager  18,985  18,985  30,000 
Medium Level Manager  8,610  8,610  39,600 
High Level Manager  2,375  2,375  49,500 
Executive  1,121  1,121  103,500 
High Tech Engineer  42,385  42,385  39,900 
High Tech Senior  8,610  8,610  63,000 
High Tech Executive  861  861  126,000 
     
Total:  378,377Number of Employees 378,377   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    3,076,664 units    325,000    9.5    184    2,478 SC$    1,359 SC$
Books And Newspapers    105,395 units    10,000    10.5    181    2,930 SC$    1,694 SC$
Computers    159,270 systems    15,000    10.6    184    3,679 SC$    2,114 SC$
Electric Power    3,567 million kwhs    350    10.2    176    158,617 SC$    86,475 SC$
Factory Maintenance    210 units    21    10    179    694,048 SC$    385,050 SC$
High Tech Services    77,272 units    7,500    10.3    185    3,019 SC$    1,616 SC$
Household Products    48,843 tons    5,000    9.8    176    10,202 SC$    5,738 SC$
Robotics    2 units    1    2.1    180    426,101 SC$    237,070 SC$
Services    72,936 units    7,500    9.7    184    2,011 SC$    998 SC$
Software    106,329 units    10,000    10.6    176    2,890 SC$    1,767 SC$
Image  
Product Offered
Market Situation for Vacation 
6337
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.18 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  
Trade Strategies
Sale Strategy Start at 111% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Sotarno

Back to main country page
Image  

Back to my home page