Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Jun 13 5370
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
San Ramon Milk Products
Product:     Milk Products 
Latest Market Price:  Market Price  3,186 SC$ per ton 
Corporation Type:     state corporation 
Founded:     December 13 5367 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     3.06 GC 
Located in:     The Empire of Sotarno 
Controlled by:     The Empire of Sotarno 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,322.13M SC$ 
Cash Available Now  48,799.83M SC$Corporate cash
     
Products Sold Last Year  24,336.64M SC$ 
Profit Last Year  -1,170.21M SC$ 
Net Profit Last Year  -1,445.10M SC$ 
Products Sold Last Month  2,249.77M SC$ 
Profit Last Month  288.89M SC$Profit
Net Profit Last Month  151.67M SC$Net Profit
Assets  70,948.37M SC$Corporate assets
Market Value  71,836.22M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,613.02M SC$Value of materials
Production Last Month  524,390.37Production for the month
Production Level Last Month  101.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  125Quality Index
Quality of the Product  139.4Output Product Quality
Production Process Effectivity  125Productivity Index
Welfare Index  101.82Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  45,698.94M SC$ 
     
Salaries Paid  -638.16M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  0.00M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -86.67M SC$Tax payments
Profit Payment Paid  -101.11M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,249.77M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,122.77M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  95.9Price earning ratio
Share Price  718.36  SC$Share price
Earning per Share In Recent Period  7.49  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,322.13M SC$   
Salaries Paid     638.16M SC$Salary Cost
Raw Materials Used     1,286.72M SC$Cost of Material used
Fixed Property Cost     0.00M SC$Fixed Cost
Maintenance Products Used     6.63M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,322.13M SC$  1,931.51M SC$ 
Year to Date
Income   Cost  
12,106.27M   
   3,191.34M 
   6,865.85M 
   0.00M 
   33.62M 
   0.00M 
   0.00M 
12,106.27M  10,090.81M 
Last Year
Income   Cost  
24,336.64M   
   7,663.61M 
   17,759.95M 
   0.00M 
   83.29M 
   0.00M 
   0.00M 
24,336.64M  25,506.85M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  114,750  114,750  15,900 
Medium Level Worker  116,000  116,000  20,700 
High Level Worker  37,250  37,250  24,000 
Low Level Manager  11,125  11,125  30,000 
Medium Level Manager  8,375  8,375  39,600 
High Level Manager  1,950  1,950  49,500 
Executive  745  745  103,500 
High Tech Engineer  30,625  30,625  39,900 
High Tech Senior  6,325  6,325  63,000 
High Tech Executive  625  625  126,000 
     
Total:  327,770Number of Employees 327,770   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cocoa    1,271 tons    150    8.5    178    2,551 SC$    1,446 SC$
Coffee    1,333 tons    150    8.9    185    14,213 SC$    8,607 SC$
Eggs    141,771 10000 units    20,000    7.1    179    4,161 SC$    2,285 SC$
Electric Power    1,708 million kwhs    200    8.5    174    169,069 SC$    86,475 SC$
Factory Maintenance    88 units    11    8    174    661,106 SC$    385,050 SC$
High Tech Services    27,878 units    4,000    7    182    2,940 SC$    1,616 SC$
Milk    2,356,553 m3s    265,000    8.9    181    4,393 SC$    2,138 SC$
Robotics    9 units    1    9.2    187    448,894 SC$    237,070 SC$
Services    42,797 units    7,500    5.7    175    2,009 SC$    998 SC$
Spices    9,002 tons    1,250    7.2    186    35,047 SC$    20,083 SC$
Sugar    117,774 tons    15,000    7.9    175    2,943 SC$    1,958 SC$
Image  
Product Offered
Market Situation for Milk Products 
6238
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.31 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  515,000 
Estimated Production This Month  515,000 
Image  
Trade Strategies
Sale Strategy Start at 129% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Sotarno

Back to main country page
Image  

Back to my home page