Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Aug 23 5150
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bilthoven Nuclear Defense Miss

Product:     Nuclear Defense Missiles 
Latest Market Price:  Market Price  27.18M SC$ per missile 
Corporation Type:     state corporation 
Founded:     May 23 5040 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     21.21 GC 
Located in:     The Democratic Union of Salva una 
Controlled by:     The Democratic Union of Salva una 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,082.76M SC$ 
Cash Available Now  158,867.84M SC$Corporate cash
     
Products Sold Last Year  36,675.88M SC$ 
Profit Last Year  17,425.87M SC$ 
Net Profit Last Year  9,148.58M SC$ 
Products Sold Last Month  3,082.76M SC$ 
Profit Last Month  1,463.29M SC$Profit
Net Profit Last Month  768.23M SC$Net Profit
Assets  193,291.16M SC$Corporate assets
Market Value  498,528.81M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  5,681.31M SC$Value of materials
Production Last Month  53.11Production for the month
Production Level Last Month  108.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.5Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  108.39Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  155,461.29M SC$ 
     
Salaries Paid  -533.66M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.85M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -826.51M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -438.99M SC$Tax payments
Profit Payment Paid  -512.15M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,082.76M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  156,023.89M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  59.1Price earning ratio
Share Price  4,985.29  SC$Share price
Earning per Share In Recent Period  84.38  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,082.76M SC$   
Salaries Paid     533.88M SC$Salary Cost
Raw Materials Used     771.74M SC$Cost of Material used
Fixed Property Cost     208.85M SC$Fixed Cost
Maintenance Products Used     95.70M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,082.76M SC$  1,610.18M SC$ 
Year to Date
Income   Cost  
21,580.10M   
   3,735.38M 
   5,441.80M 
   1,460.82M 
   668.97M 
   0.00M 
   0.00M 
21,580.10M  11,306.97M 
Last Year
Income   Cost  
36,675.88M   
   6,404.11M 
   9,203.39M 
   2,508.63M 
   1,133.88M 
   0.00M 
   0.00M 
36,675.88M  19,250.01M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  54,120  54,120  15,741 
Medium Level Worker  56,100  56,100  20,493 
High Level Worker  37,040  37,040  23,760 
Low Level Manager  6,391  6,391  29,700 
Medium Level Manager  5,291  5,291  39,204 
High Level Manager  2,594  2,594  49,005 
Executive  1,398  1,398  102,465 
High Tech Engineer  49,891  49,891  39,501 
High Tech Senior  10,592  10,592  62,370 
High Tech Executive  1,298  1,298  124,740 
     
Total:  224,715Number of Employees 224,715   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    11,193 tons    4,000    2.8    183    6,208 SC$    3,383 SC$
Ammunition Components    17,467 units    3,000    5.8    184    91,055 SC$    49,075 SC$
Chemicals    223,807 tons    20,000    11.2    180    3,744 SC$    2,114 SC$
Computers    130,282 systems    15,000    8.7    180    4,766 SC$    2,643 SC$
Electric Power    718 million kwhs    100    7.2    180    763,721 SC$    434,700 SC$
Electronic Components    151,476 units    20,000    7.6    187    3,092 SC$    1,646 SC$
Factory Maintenance    413 units    104    4    183    1.03M SC$    558,700 SC$
High Tech Services    100,083 units    10,000    10    180    2,811 SC$    1,676 SC$
Industrial Equipment    123,255 units    12,500    9.9    182    4,085 SC$    2,235 SC$
Robotics    438 units    46    9.6    180    441,659 SC$    258,210 SC$
Services    144,352 units    10,000    14.4    182    2,244 SC$    1,238 SC$
Steel    24,962 tons    2,000    12.5    180    7,642 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Nuclear Defense Missile 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.67 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  49 
Estimated Production This Month  49 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Salva una

Back to main country page

Image  

Back to my home page