Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Sep 13 4679
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Osaka Industrial Equipment

Product:     Industrial Equipment 
Latest Market Price:  Market Price  1,888 SC$ per unit 
Corporation Type:     state corporation 
Founded:     November 13 4651 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     5.99 GC 
Located in:     The Grand State of Menlo dis 
Controlled by:     The Grand State of Menlo dis 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,903.07M SC$ 
Cash Available Now  82,511.91M SC$Corporate cash
     
Products Sold Last Year  26,642.09M SC$ 
Profit Last Year  619.18M SC$ 
Net Profit Last Year  444.39M SC$ 
Products Sold Last Month  2,758.01M SC$ 
Profit Last Month  536.62M SC$Profit
Net Profit Last Month  375.64M SC$Net Profit
Assets  118,134.10M SC$Corporate assets
Market Value  140,837.37M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,870.89M SC$Value of materials
Production Last Month  694,543.22Production for the month
Production Level Last Month  108.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  108.95Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  78,474.54M SC$ 
     
Salaries Paid  -661.80M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.54M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -348.08M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -160.99M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,758.01M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  79,853.14M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  43.5Price earning ratio
Share Price  1,408.37  SC$Share price
Earning per Share In Recent Period  32.36  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,903.07M SC$   
Salaries Paid     661.80M SC$Salary Cost
Raw Materials Used     1,242.70M SC$Cost of Material used
Fixed Property Cost     208.54M SC$Fixed Cost
Maintenance Products Used     106.22M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,903.07M SC$  2,219.25M SC$ 
Year to Date
Income   Cost  
20,526.16M   
   5,295.05M 
   9,942.83M 
   1,667.25M 
   838.64M 
   0.00M 
   0.00M 
20,526.16M  17,743.77M 
Last Year
Income   Cost  
26,642.09M   
   7,762.25M 
   14,508.98M 
   2,500.81M 
   1,250.87M 
   0.00M 
   0.00M 
26,642.09M  26,022.90M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  72,000  72,000  15,900 
Medium Level Worker  94,000  94,000  20,700 
High Level Worker  35,000  35,000  24,000 
Low Level Manager  11,000  11,000  30,000 
Medium Level Manager  9,900  9,900  39,600 
High Level Manager  3,700  3,700  49,500 
Executive  1,150  1,150  103,500 
High Tech Engineer  52,500  52,500  39,900 
High Tech Senior  11,800  11,800  63,000 
High Tech Executive  1,180  1,180  126,000 
     
Total:  292,230Number of Employees 292,230   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    94,460 tons    25,000    3.8    175    3,939 SC$    2,246 SC$
Carbon    18,448 tons    3,750    4.9    185    38,280 SC$    20,280 SC$
Electric Components    139,339 units    12,500    11.1    181    3,791 SC$    2,084 SC$
Electric Motors    61,538 units    6,000    10.3    173    4,975 SC$    2,914 SC$
Electric Power    11,147 million kwhs    1,000    11.1    181    64,020 SC$    33,460 SC$
Factory Maintenance    431 units    104    4.1    176    1.14M SC$    644,770 SC$
Glass    22,757 tons    2,000    11.4    180    3,464 SC$    1,918 SC$
High Tech Services    107,854 units    10,000    10.8    179    2,734 SC$    1,440 SC$
Lead    12,144 tons    2,000    6.1    187    56,749 SC$    30,264 SC$
Lithium    14,395 tons    2,000    7.2    174    114,499 SC$    65,832 SC$
Machine Parts    172,553 units    20,000    8.6    185    3,170 SC$    1,721 SC$
Mobile Devices    19,163 devices    3,000    6.4    177    28,855 SC$    16,157 SC$
Household Products    36,394 tons    3,000    12.1    174    10,163 SC$    5,761 SC$
Robotics    725 units    60    12.1    181    446,630 SC$    250,660 SC$
Rubber    33,033 tons    4,500    7.3    180    3,421 SC$    1,903 SC$
Services    60,711 units    7,500    8.1    180    2,376 SC$    1,170 SC$
Steel    95,397 tons    25,000    3.8    186    6,054 SC$    3,216 SC$
Image  

Product Offered

Market Situation for Industrial Equipment 
1000
 
Product Offered but not Sold yet  0 
Product in Stock but not Offered on the Market  0 
Product Retained Each Month For Contracts  0 
Maximum Production Capacity Per Month  637,500 
Estimated Production This Month  637,500 
Image  

Trade Strategies

Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Menlo dis

Back to main country page

Image  

Back to my home page