Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Sep 26 5369
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Woodford Defensive Missiles
Product:     Defensive Missiles 
Latest Market Price:  Market Price  468,100 SC$ per missile 
Corporation Type:     state corporation 
Founded:     June 26 5262 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.11 GC 
Located in:     The Democratic Union of Mercola 
Controlled by:     The Democratic Union of Mercola 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,925.40M SC$ 
Cash Available Now  51,131.03M SC$Corporate cash
     
Products Sold Last Year  42,134.40M SC$ 
Profit Last Year  16,641.51M SC$ 
Net Profit Last Year  8,736.79M SC$ 
Products Sold Last Month  3,941.82M SC$ 
Profit Last Month  1,871.05M SC$Profit
Net Profit Last Month  982.30M SC$Net Profit
Assets  59,505.25M SC$Corporate assets
Market Value  378,666.16M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,672.58M SC$Value of materials
Production Last Month  3,937.13Production for the month
Production Level Last Month  110.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  110.13Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,347.19M SC$ 
     
Salaries Paid  -679.38M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.39M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -703.40M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -561.31M SC$Tax payments
Profit Payment Paid  -654.87M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,941.82M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,896.05M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  45.1Price earning ratio
Share Price  3,786.66  SC$Share price
Earning per Share In Recent Period  83.88  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,925.40M SC$   
Salaries Paid     679.38M SC$Salary Cost
Raw Materials Used     1,089.90M SC$Cost of Material used
Fixed Property Cost     208.39M SC$Fixed Cost
Maintenance Products Used     96.06M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,925.40M SC$  2,073.73M SC$ 
Year to Date
Income   Cost  
30,394.51M   
   5,435.04M 
   8,918.90M 
   1,665.40M 
   748.65M 
   0.00M 
   0.00M 
30,394.51M  16,767.99M 
Last Year
Income   Cost  
42,134.40M   
   8,152.56M 
   13,713.10M 
   2,500.73M 
   1,126.49M 
   0.00M 
   0.00M 
42,134.40M  25,492.88M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  93,000  93,000  15,741 
Medium Level Worker  78,000  78,000  20,493 
High Level Worker  44,000  44,000  23,760 
Low Level Manager  9,317  9,317  29,700 
Medium Level Manager  6,400  6,400  39,204 
High Level Manager  3,000  3,000  49,005 
Executive  1,800  1,800  102,465 
High Tech Engineer  54,900  54,900  39,501 
High Tech Senior  11,600  11,600  62,370 
High Tech Executive  1,700  1,700  124,740 
     
Total:  303,717Number of Employees 303,717   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    8,424 tons    1,000    8.4    180    5,464 SC$    3,140 SC$
Ammunition Components    58,717 units    7,000    8.4    182    70,092 SC$    33,965 SC$
Chemicals    330,765 tons    25,000    13.2    181    2,724 SC$    1,510 SC$
Computers    237,345 systems    20,000    11.9    182    3,635 SC$    2,114 SC$
Electric Power    1,695 million kwhs    250    6.8    184    180,409 SC$    97,680 SC$
Electronic Components    311,788 units    30,000    10.4    180    2,673 SC$    1,510 SC$
Factory Maintenance    772 units    154    5    180    675,500 SC$    385,050 SC$
High Tech Services    482,578 units    50,000    9.7    182    2,789 SC$    1,616 SC$
Industrial Equipment    135,096 units    22,500    6    183    3,055 SC$    1,661 SC$
Robotics    307 units    38    8.1    186    445,604 SC$    237,070 SC$
Services    204,040 units    20,000    10.2    187    1,805 SC$    1,089 SC$
Steel    11,735 tons    1,000    11.7    180    5,569 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Defensive Missile 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.84 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,575 
Estimated Production This Month  3,575 
Image  
Trade Strategies
Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Mercola

Back to main country page
Image  

Back to my home page