Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Little Upsilon: Jul 6 5151
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Mitana Household Products

Product:     Household Products 
Latest Market Price:  Market Price  6,493 SC$ per ton 
Corporation Type:     state corporation 
Founded:     March 6 4367 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.07 GC 
Located in:     Borrel 
Controlled by:     Borrel 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,947.12M SC$ 
Cash Available Now  155,620.75M SC$Corporate cash
     
Products Sold Last Year  48,930.19M SC$ 
Profit Last Year  13,732.74M SC$ 
Net Profit Last Year  7,209.69M SC$ 
Products Sold Last Month  4,149.64M SC$ 
Profit Last Month  1,175.28M SC$Profit
Net Profit Last Month  617.02M SC$Net Profit
Assets  193,379.85M SC$Corporate assets
Market Value  401,256.49M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,929.71M SC$Value of materials
Production Last Month  284,066.25Production for the month
Production Level Last Month  107.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.8Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  107.19Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  150,122.35M SC$ 
     
Salaries Paid  -650.24M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.22M SC$Fixed Cost
Maintenance Products Bought  -974.96M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -352.58M SC$Tax payments
Profit Payment Paid  -411.35M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,149.64M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  151,673.64M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  59.3Price earning ratio
Share Price  4,012.56  SC$Share price
Earning per Share In Recent Period  67.63  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,947.12M SC$   
Salaries Paid     651.16M SC$Salary Cost
Raw Materials Used     2,001.82M SC$Cost of Material used
Fixed Property Cost     209.22M SC$Fixed Cost
Maintenance Products Used     76.98M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,947.12M SC$  2,939.19M SC$ 
Year to Date
Income   Cost  
24,873.81M   
   3,901.45M 
   11,858.88M 
   1,254.21M 
   673.39M 
   0.00M 
   0.00M 
24,873.81M  17,687.93M 
Last Year
Income   Cost  
48,930.19M   
   7,802.90M 
   23,534.09M 
   2,509.59M 
   1,350.86M 
   0.00M 
   0.00M 
48,930.19M  35,197.44M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  84,390  84,390  15,741 
Medium Level Worker  72,380  72,380  20,493 
High Level Worker  20,080  20,080  23,760 
Low Level Manager  24,774  24,774  29,700 
Medium Level Manager  12,281  12,281  39,204 
High Level Manager  4,282  4,282  49,005 
Executive  1,547  1,547  102,465 
High Tech Engineer  52,574  52,574  39,501 
High Tech Senior  10,386  10,386  62,370 
High Tech Executive  1,098  1,098  124,740 
     
Total:  283,792Number of Employees 283,792   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    290,448 tons    80,000    3.6    183    3,888 SC$    2,114 SC$
Electric Components    327,893 units    50,000    6.6    180    3,715 SC$    2,114 SC$
Electric Power    1,798 million kwhs    450    4    180    775,829 SC$    434,700 SC$
Electronic Components    436,965 units    50,000    8.7    187    3,081 SC$    1,646 SC$
Factory Maintenance    1,278 units    124    10.3    180    970,690 SC$    558,700 SC$
Glass    472,909 tons    90,000    5.3    186    4,084 SC$    2,174 SC$
High Tech Services    157,028 units    15,000    10.5    185    2,955 SC$    1,676 SC$
Mobile Devices    27,572 devices    5,000    5.5    184    28,510 SC$    15,704 SC$
Plastics    135,459 tons    25,000    5.4    180    2,937 SC$    1,706 SC$
Robotics    1,271 units    199    6.4    187    484,735 SC$    258,210 SC$
Services    94,882 units    15,000    6.3    181    1,985 SC$    1,238 SC$
Silver    126 tons    30    4.2    180    3.19M SC$    1.86M SC$
Image  

Product Offered

Market Situation for Household Products 
6040
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.18 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  265,000 
Estimated Production This Month  265,000 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Borrel

Back to main country page
Image  

Back to my home page