Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: May 20 5367
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Waterford Paper
Product:     Paper 
Latest Market Price:  Market Price  1,933 SC$ per ton 
Corporation Type:     state corporation 
Founded:     August 20 5259 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.58 GC 
Located in:     The Empire of Bella tata 
Controlled by:     The Empire of Bella tata 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,756.32M SC$ 
Cash Available Now  52,924.14M SC$Corporate cash
     
Products Sold Last Year  49,780.03M SC$ 
Profit Last Year  12,429.63M SC$ 
Net Profit Last Year  6,525.56M SC$ 
Products Sold Last Month  0.00M SC$ 
Profit Last Month  -831.84M SC$Profit
Net Profit Last Month  -831.84M SC$Net Profit
Assets  68,951.30M SC$Corporate assets
Market Value  272,015.88M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  19,031.47M SC$Value of materials
Production Last Month  916,726.35Production for the month
Production Level Last Month  83.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  223.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.17Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  49,013.16M SC$ 
     
Salaries Paid  -623.20M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.98M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -16,641.62M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  -171.13M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  0.00M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  49,167.82M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  62.7Price earning ratio
Share Price  2,720.16  SC$Share price
Earning per Share In Recent Period  43.37  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,756.32M SC$   
Salaries Paid     623.20M SC$Salary Cost
Raw Materials Used     1,532.69M SC$Cost of Material used
Fixed Property Cost     208.98M SC$Fixed Cost
Maintenance Products Used     77.35M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,756.32M SC$  2,442.22M SC$ 
Year to Date
Income   Cost  
12,454.60M   
   2,492.53M 
   6,527.24M 
   835.01M 
   220.30M 
   0.00M 
   0.00M 
12,454.60M  10,075.08M 
Last Year
Income   Cost  
49,780.03M   
   7,478.73M 
   26,526.63M 
   2,506.35M 
   838.69M 
   0.00M 
   0.00M 
49,780.03M  37,350.40M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  97,000  97,000  15,741 
Medium Level Worker  85,000  85,000  20,493 
High Level Worker  32,000  32,000  23,760 
Low Level Manager  16,600  16,600  29,700 
Medium Level Manager  9,100  9,100  39,204 
High Level Manager  3,210  3,210  49,005 
Executive  900  900  102,465 
High Tech Engineer  41,400  41,400  39,501 
High Tech Senior  8,500  8,500  62,370 
High Tech Executive  880  880  124,740 
     
Total:  294,590Number of Employees 294,590   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    520,642 tons    50,000    10.4    180    2,569 SC$    1,510 SC$
Electric Power    4,976 million kwhs    750    6.6    180    167,329 SC$    97,680 SC$
Factory Maintenance    1,234 units    124    10    180    684,359 SC$    385,050 SC$
Gas    16,682 units    12,500    1.3    180    5,993 SC$    3,462 SC$
High Tech Services    104,356 units    25,000    4.2    180    2,676 SC$    1,616 SC$
Robotics    647 units    41    15.9    180    418,434 SC$    237,070 SC$
Services    232,344 units    25,000    9.3    180    1,736 SC$    1,123 SC$
Wood    4,597,383 tons    575,000    8    180    3,238 SC$    1,852 SC$
Image  
Product Offered
Market Situation for Paper 
6832
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.64 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,100,000 
Estimated Production This Month  880,000 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Bella tata

Back to main country page
Image  

Back to my home page