Simcountry: Corporation page for: Lucenta Nuclear Defense Batter

Lucenta Nuclear Defense Batter

Product:				Nuclear Defense Batteries
Latest Market Price:				447.68M SC$ per battery
Corporation Type:				private corporation
Founded:				June 25 4695
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				22.77 GC
Located in:				The Republic of Berlana is
Controlled by:				Berkshire Hathaway
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Supply contracts not kept. Not all contracted supplies were delivered.

Production last month was on target.

General Data

Products Sold Current Month		0.00M SC$
Cash Available Now		110,656.91M SC$

Products Sold Last Year		36,227.58M SC$
Profit Last Year		4,433.78M SC$
Net Profit Last Year		3,031.19M SC$
Products Sold Last Month		3,953.50M SC$
Profit Last Month		1,378.25M SC$
Net Profit Last Month		1,037.24M SC$
Assets		165,294.19M SC$
Market Value		534,998.24M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		17,925.33M SC$
Production Last Month		2.52
Production Level Last Month		109.50 %
Employment Level Last Month		100.00 %
Production Process Quality		225
Quality of the Product		303.2
Production Process Effectivity		225
Welfare Index		109.47

Cash Flow Data

Cash at start of previous month		110,433.88M SC$

Salaries Paid		-863.87M SC$
Interest Paid		0.00M SC$
Country Resources Used		-751.16M SC$
Fixed Property Cost		-187.78M SC$
Maintenance Products Bought		-117.77M SC$
Raw Materials Bought		-848.42M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-341.02M SC$
Profit Payment Paid		0.00M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		3,953.50M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		111,277.36M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		168.2
Share Price		5,349.98 SC$
Earning per Share In Recent Period		31.80 SC$

Profit & Loss -- Current Month

Year to Date

Last Year

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	77,500	77,500	21,200
Medium Level Worker	64,000	64,000	27,600
High Level Worker	37,500	37,500	32,000
Low Level Manager	9,050	9,050	40,000
Medium Level Manager	6,525	6,525	52,800
High Level Manager	825	825	66,000
Executive	1,450	1,450	138,000
High Tech Engineer	64,500	64,500	53,200
High Tech Senior	13,225	13,225	84,000
High Tech Executive	1,510	1,510	168,000

Total:	276,085	276,085

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Computers	107,111	systems	7,500	14.3	296	6,410 SC$	2,114 SC$
Construction	45,649	units	2,500	18.3	294	3,859 SC$	1,240 SC$
Electric Components	151,639	units	7,500	20.2	288	5,469 SC$	1,812 SC$
Electric Power	2,303	million kwhs	150	15.4	220	173,681 SC$	67,775 SC$
Electronic Components	430,927	units	20,000	21.5	292	4,578 SC$	1,510 SC$
Factory Maintenance	1,616	units	104	15.5	296	1.10M SC$	351,425 SC$
High Tech Services	89,492	units	5,000	17.9	294	4,899 SC$	1,616 SC$
Industrial Equipment	401,175	units	20,000	20.1	293	5,036 SC$	1,661 SC$
Robotics	2,427	units	114	21.4	293	715,477 SC$	237,070 SC$
Services	91,917	units	7,500	12.3	297	3,509 SC$	1,163 SC$
Weapon Grade Components	38,790	units	1,750	22.2	293	242,651 SC$	80,030 SC$

Product Offered

0.00

2.74

3.00

Trade Strategies

	Sale Strategy	Start at 503% of the market price and lower by 10% every month that the product remains unsold. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 90% of the market price and increase by 5% every month that the product is not delivered.

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.