Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Feb 5 5147
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Walsh Building Materials

Product:     Building Materials 
Latest Market Price:  Market Price  2,114 SC$ per unit 
Corporation Type:     state corporation 
Founded:     July 5 5057 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.06 GC 
Located in:     The Grand State of Ezov 
Controlled by:     The Grand State of Ezov 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,215.39M SC$ 
Cash Available Now  162,864.87M SC$Corporate cash
     
Products Sold Last Year  50,079.63M SC$ 
Profit Last Year  12,685.23M SC$ 
Net Profit Last Year  6,659.75M SC$ 
Products Sold Last Month  4,176.16M SC$ 
Profit Last Month  1,020.24M SC$Profit
Net Profit Last Month  535.63M SC$Net Profit
Assets  204,229.33M SC$Corporate assets
Market Value  377,423.49M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,346.24M SC$Value of materials
Production Last Month  927,457.68Production for the month
Production Level Last Month  111.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  226.7Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  111.41Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  158,119.89M SC$ 
     
Salaries Paid  -649.27M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.36M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,906.43M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -306.07M SC$Tax payments
Profit Payment Paid  -357.08M SC$ 
Upgrades Bought  -218.35M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,176.16M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  158,649.48M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  62.0Price earning ratio
Share Price  3,774.23  SC$Share price
Earning per Share In Recent Period  60.87  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,215.39M SC$   
Salaries Paid     650.07M SC$Salary Cost
Raw Materials Used     2,195.83M SC$Cost of Material used
Fixed Property Cost     209.36M SC$Fixed Cost
Maintenance Products Used     95.18M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,215.39M SC$  3,150.44M SC$ 
Year to Date
Income   Cost  
4,176.16M   
   649.27M 
   2,202.37M 
   209.11M 
   95.18M 
   0.00M 
   0.00M 
4,176.16M  3,155.92M 
Last Year
Income   Cost  
50,079.63M   
   7,801.66M 
   25,944.31M 
   2,512.86M 
   1,135.58M 
   0.00M 
   0.00M 
50,079.63M  37,394.40M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  121,000  121,000  15,741 
Medium Level Worker  94,000  94,000  20,493 
High Level Worker  21,000  21,000  23,760 
Low Level Manager  17,800  17,800  29,700 
Medium Level Manager  9,500  9,500  39,204 
High Level Manager  3,100  3,100  49,005 
Executive  1,150  1,150  102,465 
High Tech Engineer  39,800  39,800  39,501 
High Tech Senior  8,500  8,500  62,370 
High Tech Executive  960  960  124,740 
     
Total:  316,810Number of Employees 316,810   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    276,675 tons    40,000    6.9    185    6,266 SC$    3,383 SC$
Bricks    644,353 tons    90,000    7.2    181    4,105 SC$    2,265 SC$
Chemicals    68,202 tons    6,250    10.9    187    3,944 SC$    2,114 SC$
Electric Power    2,162 million kwhs    600    3.6    180    751,280 SC$    434,700 SC$
Factory Maintenance    831 units    104    8    182    1.02M SC$    558,700 SC$
Glass    32,623 tons    3,500    9.3    180    3,747 SC$    2,174 SC$
High Tech Services    64,667 units    7,500    8.6    183    2,916 SC$    1,676 SC$
Lead    1,023 tons    1,500    0.7    184    77,414 SC$    42,075 SC$
Plastics    320,567 tons    37,500    8.5    185    3,154 SC$    1,605 SC$
Robotics    1,949 units    176    11.1    180    446,936 SC$    258,210 SC$
Services    97,074 units    7,500    12.9    180    2,174 SC$    1,238 SC$
Steel    279,482 tons    35,000    8    183    7,957 SC$    4,334 SC$
Wood    420,376 tons    35,000    12    187    4,340 SC$    2,310 SC$
Zinc    2,381 tons    1,250    1.9    187    60,135 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Building Materials 
3565
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.66 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  832,500 
Estimated Production This Month  832,500 
Image  

Trade Strategies

Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Ezov

Back to main country page

Image  

Back to my home page