Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Oct 16 5152
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Harrisson Light Artillery

Product:     Light Artillery 
Latest Market Price:  Market Price  37.75M SC$ per cannon 
Corporation Type:     state corporation 
Founded:     January 16 5090 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     20.07 GC 
Located in:     The Democratic Union of Shbuka 
Controlled by:     The Democratic Union of Shbuka 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,947.97M SC$ 
Cash Available Now  153,508.92M SC$Corporate cash
     
Products Sold Last Year  35,194.79M SC$ 
Profit Last Year  16,280.09M SC$ 
Net Profit Last Year  8,547.05M SC$ 
Products Sold Last Month  2,933.18M SC$ 
Profit Last Month  1,359.02M SC$Profit
Net Profit Last Month  713.49M SC$Net Profit
Assets  184,082.75M SC$Corporate assets
Market Value  471,663.22M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  5,908.47M SC$Value of materials
Production Last Month  34.74Production for the month
Production Level Last Month  105.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  221.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.27Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  150,843.85M SC$ 
     
Salaries Paid  -452.72M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.23M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,671.76M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -407.71M SC$Tax payments
Profit Payment Paid  -475.66M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,933.18M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  150,560.95M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  60.2Price earning ratio
Share Price  4,716.63  SC$Share price
Earning per Share In Recent Period  78.31  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,947.97M SC$   
Salaries Paid     452.72M SC$Salary Cost
Raw Materials Used     798.69M SC$Cost of Material used
Fixed Property Cost     208.23M SC$Fixed Cost
Maintenance Products Used     110.36M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,947.97M SC$  1,570.00M SC$ 
Year to Date
Income   Cost  
26,375.00M   
   4,074.92M 
   7,232.50M 
   1,875.30M 
   989.60M 
   0.00M 
   0.00M 
26,375.00M  14,172.32M 
Last Year
Income   Cost  
35,194.79M   
   5,433.07M 
   9,651.34M 
   2,500.24M 
   1,330.05M 
   0.00M 
   0.00M 
35,194.79M  18,914.70M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  65,000  65,000  15,900 
Medium Level Worker  44,000  44,000  20,700 
High Level Worker  23,000  23,000  24,000 
Low Level Manager  8,550  8,550  30,000 
Medium Level Manager  5,533  5,533  39,600 
High Level Manager  2,800  2,800  49,500 
Executive  900  900  103,500 
High Tech Engineer  39,000  39,000  39,900 
High Tech Senior  8,600  8,600  63,000 
High Tech Executive  1,040  1,040  126,000 
     
Total:  198,423Number of Employees 198,423   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    40,833 tons    7,500    5.4    178    6,014 SC$    3,383 SC$
Chemicals    144,387 tons    15,000    9.6    182    3,851 SC$    2,114 SC$
Electric Components    48,632 units    12,500    3.9    174    3,600 SC$    2,114 SC$
Electric Power    357 million kwhs    150    2.4    182    792,228 SC$    434,700 SC$
Electronic Components    189,349 units    25,000    7.6    182    2,971 SC$    1,646 SC$
Factory Maintenance    528 units    124    4.3    177    988,772 SC$    558,700 SC$
High Tech Services    75,681 units    7,500    10.1    186    3,171 SC$    1,676 SC$
Industrial Equipment    47,436 units    15,000    3.2    185    4,199 SC$    2,235 SC$
Robotics    169 units    51    3.3    179    466,121 SC$    258,210 SC$
Services    36,513 units    5,000    7.3    180    1,921 SC$    1,238 SC$
Steel    154,085 tons    15,000    10.3    177    7,672 SC$    4,334 SC$
Weapon Grade Components    10,853 units    1,000    10.9    179    180,244 SC$    101,170 SC$
Image  

Product Offered

Market Situation for Light Artillery 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.06 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  33 
Estimated Production This Month  33 
Image  

Trade Strategies

Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Shbuka

Back to main country page

Image  

Back to my home page