Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: May 4 5136
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Fort Belami Pharmaceutical Pro

Product:     Pharmaceutical Products 
Latest Market Price:  Market Price  17,818 SC$ per unit 
Corporation Type:     state corporation 
Founded:     March 4 4933 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.81 GC 
Located in:     The United Kingdom of Shamon 
Controlled by:     The United Kingdom of Shamon 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,118.08M SC$ 
Cash Available Now  154,018.59M SC$Corporate cash
     
Products Sold Last Year  48,705.31M SC$ 
Profit Last Year  14,646.18M SC$ 
Net Profit Last Year  7,689.25M SC$ 
Products Sold Last Month  4,118.12M SC$ 
Profit Last Month  1,270.75M SC$Profit
Net Profit Last Month  667.14M SC$Net Profit
Assets  212,508.58M SC$Corporate assets
Market Value  418,434.20M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,365.53M SC$Value of materials
Production Last Month  102,265.52Production for the month
Production Level Last Month  107.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  107.65Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  168,660.16M SC$ 
     
Salaries Paid  -801.31M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.03M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -381.23M SC$Tax payments
Profit Payment Paid  -444.76M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,118.12M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  -20,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  150,941.95M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  58.8Price earning ratio
Share Price  4,184.34  SC$Share price
Earning per Share In Recent Period  71.18  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,118.08M SC$   
Salaries Paid     801.31M SC$Salary Cost
Raw Materials Used     1,708.75M SC$Cost of Material used
Fixed Property Cost     209.03M SC$Fixed Cost
Maintenance Products Used     130.33M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,118.08M SC$  2,849.43M SC$ 
Year to Date
Income   Cost  
12,354.39M   
   2,403.92M 
   5,126.64M 
   626.49M 
   391.00M 
   0.00M 
   0.00M 
12,354.39M  8,548.05M 
Last Year
Income   Cost  
48,705.31M   
   9,615.69M 
   20,425.71M 
   2,507.22M 
   1,510.51M 
   0.00M 
   0.00M 
48,705.31M  34,059.13M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  82,000  82,000  15,741 
Medium Level Worker  65,000  65,000  20,493 
High Level Worker  39,000  39,000  23,760 
Low Level Manager  18,300  18,300  29,700 
Medium Level Manager  14,000  14,000  39,204 
High Level Manager  6,700  6,700  49,005 
Executive  2,300  2,300  102,465 
High Tech Engineer  74,500  74,500  39,501 
High Tech Senior  17,900  17,900  62,370 
High Tech Executive  2,040  2,040  124,740 
     
Total:  321,740Number of Employees 321,740   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    67,947 units    15,000    4.5    182    3,633 SC$    1,993 SC$
Chemicals    344,526 tons    75,000    4.6    183    3,837 SC$    2,114 SC$
Electric Power    3,873 million kwhs    650    6    180    772,561 SC$    434,700 SC$
Factory Maintenance    592 units    144    4.1    180    959,274 SC$    558,700 SC$
High Tech Services    311,987 units    25,000    12.5    188    3,167 SC$    1,676 SC$
Lithium    316 tons    100    3.2    189    175,306 SC$    92,400 SC$
Minerals    75,607 tons    25,000    3    186    5,243 SC$    2,805 SC$
Mobile Devices    32,598 devices    4,000    8.1    186    23,750 SC$    14,268 SC$
Household Products    122,024 tons    17,500    7    187    12,133 SC$    6,493 SC$
Robotics    918 units    76    12.1    181    464,299 SC$    258,210 SC$
Rubber    4,354 tons    1,250    3.5    183    4,814 SC$    2,640 SC$
Services    292,738 units    25,000    11.7    180    2,187 SC$    1,238 SC$
Software    200,954 units    30,000    6.7    187    3,836 SC$    1,635 SC$
Image  

Product Offered

Market Situation for Pharmaceutical Products 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.94 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  95,000 
Estimated Production This Month  95,000 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Shamon

Back to main country page

Image  

Back to my home page