Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Aug 25 5155
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Sumatera Industrial Equipment

Product:     Industrial Equipment 
Latest Market Price:  Market Price  2,235 SC$ per unit 
Corporation Type:     state corporation 
Founded:     August 25 4855 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.53 GC 
Located in:     The Republic of Salvadoro 
Controlled by:     The Republic of Salvadoro 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,001.01M SC$ 
Cash Available Now  155,062.31M SC$Corporate cash
     
Products Sold Last Year  48,658.17M SC$ 
Profit Last Year  9,547.85M SC$ 
Net Profit Last Year  5,012.62M SC$ 
Products Sold Last Month  4,131.13M SC$ 
Profit Last Month  951.59M SC$Profit
Net Profit Last Month  499.58M SC$Net Profit
Assets  195,073.00M SC$Corporate assets
Market Value  317,860.44M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,724.70M SC$Value of materials
Production Last Month  840,526.72Production for the month
Production Level Last Month  105.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.73Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  148,779.33M SC$ 
     
Salaries Paid  -757.55M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.63M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -285.48M SC$Tax payments
Profit Payment Paid  -333.06M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,131.13M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  151,325.75M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  68.5Price earning ratio
Share Price  3,178.60  SC$Share price
Earning per Share In Recent Period  46.37  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,001.01M SC$   
Salaries Paid     757.55M SC$Salary Cost
Raw Materials Used     2,178.03M SC$Cost of Material used
Fixed Property Cost     208.63M SC$Fixed Cost
Maintenance Products Used     97.79M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,001.01M SC$  3,241.99M SC$ 
Year to Date
Income   Cost  
28,213.65M   
   5,302.51M 
   15,108.66M 
   1,461.35M 
   683.59M 
   0.00M 
   0.00M 
28,213.65M  22,556.12M 
Last Year
Income   Cost  
48,658.17M   
   9,090.86M 
   26,380.87M 
   2,504.71M 
   1,133.88M 
   0.00M 
   0.00M 
48,658.17M  39,110.32M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  110,000  110,000  15,741 
Medium Level Worker  92,000  92,000  20,493 
High Level Worker  38,000  38,000  23,760 
Low Level Manager  16,000  16,000  29,700 
Medium Level Manager  11,500  11,500  39,204 
High Level Manager  4,700  4,700  49,005 
Executive  1,650  1,650  102,465 
High Tech Engineer  57,500  57,500  39,501 
High Tech Senior  11,800  11,800  62,370 
High Tech Executive  1,180  1,180  124,740 
     
Total:  344,330Number of Employees 344,330   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    187,010 tons    25,000    7.5    188    6,413 SC$    3,383 SC$
Carbon    13,072 tons    3,750    3.5    180    49,592 SC$    28,050 SC$
Electric Components    125,204 units    12,500    10    187    3,960 SC$    2,114 SC$
Electric Motors    69,867 units    6,000    11.6    178    5,090 SC$    2,914 SC$
Electric Power    5,868 million kwhs    675    8.7    180    771,866 SC$    434,700 SC$
Factory Maintenance    364 units    104    3.5    187    1.06M SC$    558,700 SC$
Glass    10,545 tons    2,000    5.3    180    3,793 SC$    2,174 SC$
High Tech Services    46,349 units    10,000    4.6    185    3,136 SC$    1,676 SC$
Lead    4,177 tons    2,000    2.1    180    73,550 SC$    42,075 SC$
Lithium    458 tons    2,000    0.2    183    169,230 SC$    92,400 SC$
Machine Parts    134,346 units    20,000    6.7    180    3,519 SC$    2,023 SC$
Mobile Devices    22,175 devices    3,000    7.4    186    29,658 SC$    15,704 SC$
Household Products    32,584 tons    3,000    10.9    183    11,797 SC$    6,493 SC$
Robotics    277 units    61    4.5    183    470,386 SC$    258,210 SC$
Rubber    13,666 tons    4,500    3    180    4,702 SC$    2,640 SC$
Services    57,170 units    7,500    7.6    180    2,060 SC$    1,096 SC$
Steel    290,023 tons    40,000    7.3    180    7,654 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Industrial Equipment 
8614
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.31 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  795,000 
Estimated Production This Month  795,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Salvadoro

Back to main country page

Image  

Back to my home page