Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Little Upsilon: Dec 20 5156
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Berconhill Nuclear Power

Product:     Nuclear Power 
Latest Market Price:  Market Price  146,887 SC$ per million kwh 
Corporation Type:     private corporation 
Founded:     March 20 5023 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     8.62 GC 
Located in:     The Kingdom of Feathera 
Controlled by:     UNION INC 4 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  51,754.74M SC$Corporate cash
     
Products Sold Last Year  33,048.56M SC$ 
Profit Last Year  -3,337.61M SC$ 
Net Profit Last Year  -3,337.61M SC$ 
Products Sold Last Month  1,657.28M SC$ 
Profit Last Month  -952.79M SC$Profit
Net Profit Last Month  -952.79M SC$Net Profit
Assets  100,621.99M SC$Corporate assets
Market Value  202,510.06M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,933.36M SC$Value of materials
Production Last Month  6,110.79Production for the month
Production Level Last Month  104.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  209.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  104.91Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  52,471.32M SC$ 
     
Salaries Paid  -581.10M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -187.73M SC$Fixed Cost
Maintenance Products Bought  -752.85M SC$ 
Raw Materials Bought  -381.62M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  -225.41M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  1,657.28M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  51,999.89M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  999.0Price earning ratio
Share Price  2,025.10  SC$Share price
Earning per Share In Recent Period  -85.01  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     580.27M SC$Salary Cost
Raw Materials Used     1,755.98M SC$Cost of Material used
Fixed Property Cost     187.73M SC$Fixed Cost
Maintenance Products Used     83.36M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  0.00M SC$  2,607.35M SC$ 
Year to Date
Income   Cost  
21,063.75M   
   6,386.32M 
   19,496.95M 
   2,068.02M 
   942.49M 
   0.00M 
   1,165.24M 
21,063.75M  30,059.02M 
Last Year
Income   Cost  
33,048.56M   
   6,964.94M 
   21,449.41M 
   2,257.08M 
   994.66M 
   0.00M 
   4,720.09M 
33,048.56M  36,386.17M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  48,500  48,500  15,900 
Medium Level Worker  40,500  40,500  20,700 
High Level Worker  22,750  22,750  24,000 
Low Level Manager  11,125  11,125  30,000 
Medium Level Manager  8,925  8,925  39,600 
High Level Manager  3,575  3,575  49,500 
Executive  2,025  2,025  103,500 
High Tech Engineer  64,375  64,375  39,900 
High Tech Senior  14,250  14,250  63,000 
High Tech Executive  2,125  2,125  126,000 
     
Total:  218,150Number of Employees 218,150   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    124,831 units    25,000    5    153    4,211 SC$    2,718 SC$
Carbon    12,630 tons    2,025    6.2    149    41,725 SC$    27,540 SC$
Chemicals    39,161 tons    6,000    6.5    153    3,401 SC$    2,114 SC$
Computers    46,748 systems    4,000    11.7    153    4,158 SC$    2,643 SC$
Electronic Components    62,480 units    7,500    8.3    154    2,634 SC$    1,646 SC$
Factory Maintenance    1,215 units    102    12    147    823,688 SC$    558,700 SC$
High Tech Services    115,529 units    9,000    12.8    153    2,595 SC$    1,676 SC$
Lithium    11,985 tons    2,025    5.9    150    140,552 SC$    90,720 SC$
Machine Parts    102,168 units    7,500    13.6    154    3,192 SC$    2,023 SC$
Household Products    7,250 tons    750    9.7    149    9,720 SC$    6,493 SC$
Robotics    1,507 units    220    6.9    158    445,413 SC$    258,210 SC$
Services    80,060 units    6,750    11.9    154    1,764 SC$    1,063 SC$
Software    37,139 units    6,000    6.2    154    3,165 SC$    2,023 SC$
Uranium    680 kilograms    75    9.1    150    15.30M SC$    8.75M SC$
Image  

Product Offered

Market Situation for Nuclear Power 
0100
 
Product Offered but not Sold yet  6,111.00 
Product in Stock but not Offered on the Market  0.77 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  5,825 
Estimated Production This Month  5,825 
Image  

Trade Strategies

Sale Strategy Start at 199% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by UNION INC 4

Back to main enterprise page
Image  

Back to my home page