Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Little Upsilon: Jun 7 5155
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Phoenix Electric Power

Product:     Electric Power 
Latest Market Price:  Market Price  434,700 SC$ per million kwh 
Corporation Type:     private corporation 
Founded:     July 7 5028 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.77 GC 
Located in:     The Democratic Union of Larnaka Cy 
Controlled by:     Nine 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  6,035.62M SC$ 
Cash Available Now  44,259.92M SC$Corporate cash
     
Products Sold Last Year  72,567.37M SC$ 
Profit Last Year  11,205.59M SC$ 
Net Profit Last Year  6,902.64M SC$ 
Products Sold Last Month  6,078.06M SC$ 
Profit Last Month  965.53M SC$Profit
Net Profit Last Month  594.77M SC$Net Profit
Assets  106,610.15M SC$Corporate assets
Market Value  441,169.40M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  27,847.17M SC$Value of materials
Production Last Month  4,767.98Production for the month
Production Level Last Month  106.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  300.8Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  105.96Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,569.35M SC$ 
     
Salaries Paid  -611.59M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,154.83M SC$ 
Fixed Property Cost  -187.98M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -10,654.08M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -289.66M SC$Tax payments
Profit Payment Paid  -162.21M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,078.06M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  40,587.06M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  69.4Price earning ratio
Share Price  4,411.69  SC$Share price
Earning per Share In Recent Period  63.55  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  6,035.62M SC$   
Salaries Paid     612.63M SC$Salary Cost
Raw Materials Used     2,926.41M SC$Cost of Material used
Fixed Property Cost     187.98M SC$Fixed Cost
Maintenance Products Used     210.95M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,154.83M SC$ 
Total:  6,035.62M SC$  5,092.80M SC$ 
Year to Date
Income   Cost  
30,305.34M   
   3,057.96M 
   14,780.93M 
   940.15M 
   1,054.77M 
   0.00M 
   5,753.73M 
30,305.34M  25,587.55M 
Last Year
Income   Cost  
72,567.37M   
   7,342.22M 
   35,465.20M 
   2,258.18M 
   2,522.70M 
   0.00M 
   13,773.48M 
72,567.37M  61,361.78M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 303.0. The target salary index for this corporation is 303.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  67,920  67,920  16,059 
Medium Level Worker  57,840  57,840  20,907 
High Level Worker  18,600  18,600  24,240 
Low Level Manager  12,232  12,232  30,300 
Medium Level Manager  7,540  7,540  39,996 
High Level Manager  2,790  2,790  49,995 
Executive  1,142  1,142  104,535 
High Tech Engineer  63,100  63,100  40,299 
High Tech Senior  13,612  13,612  63,630 
High Tech Executive  2,048  2,048  127,260 
     
Total:  246,824Number of Employees 246,824   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    260,011 units    30,000    8.7    215    5,927 SC$    2,718 SC$
Carbon    186,934 tons    15,000    12.5    215    61,644 SC$    28,050 SC$
Chemicals    430,967 tons    40,000    10.8    215    4,631 SC$    2,114 SC$
Computers    188,810 systems    22,500    8.4    223    6,054 SC$    2,643 SC$
Factory Maintenance    2,149 units    174    12.4    217    1.23M SC$    558,700 SC$
Gas    177,155 units    21,000    8.4    217    8,537 SC$    3,878 SC$
High Tech Services    80,597 units    17,500    4.6    225    3,858 SC$    1,676 SC$
Oil    1,750,592 tons    180,000    9.7    217    4,368 SC$    1,997 SC$
Robotics    3,095 units    280    11.1    223    585,254 SC$    258,210 SC$
Services    238,067 units    17,500    13.6    215    2,515 SC$    1,165 SC$
Software    174,688 units    30,000    5.8    228    4,717 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Electric Power 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.66 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  4,500 
Estimated Production This Month  4,500 
Image  

Trade Strategies

Sale Strategy Start at 501% of the market price and lower by 9% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 109% of the market price and increase by 9% every month that the product is not delivered.
Image  

Back to list of corporations owned by Nine

Back to main enterprise page
Image  

Back to my home page