Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jan 15 5155
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Napa Steel

Product:     Steel 
Latest Market Price:  Market Price  4,334 SC$ per ton 
Corporation Type:     private corporation 
Founded:     January 15 4998 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.55 GC 
Located in:     The Grand State of Munnas 
Controlled by:     Amalgamated Industries 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  6,277.13M SC$ 
Cash Available Now  49,351.03M SC$Corporate cash
     
Products Sold Last Year  87,075.87M SC$ 
Profit Last Year  -3,551.52M SC$ 
Net Profit Last Year  -3,551.52M SC$ 
Products Sold Last Month  6,957.96M SC$ 
Profit Last Month  -591.99M SC$Profit
Net Profit Last Month  -591.99M SC$Net Profit
Assets  133,100.05M SC$Corporate assets
Market Value  271,355.02M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  51,043.11M SC$Value of materials
Production Last Month  639,628.42Production for the month
Production Level Last Month  106.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  268.9Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  106.60Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  40,442.78M SC$ 
     
Salaries Paid  -731.28M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -872.01M SC$ 
Fixed Property Cost  -187.95M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,535.61M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,957.96M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  43,073.89M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  999.0Price earning ratio
Share Price  2,713.55  SC$Share price
Earning per Share In Recent Period  -32.56  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  6,277.13M SC$   
Salaries Paid     731.28M SC$Salary Cost
Raw Materials Used     5,176.33M SC$Cost of Material used
Fixed Property Cost     187.95M SC$Fixed Cost
Maintenance Products Used     88.90M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     872.01M SC$ 
Total:  6,277.13M SC$  7,056.46M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
87,075.87M   
   8,775.64M 
   62,394.95M 
   2,254.84M 
   1,034.85M 
   0.00M 
   16,167.12M 
87,075.87M  90,627.39M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  105,500  105,500  15,900 
Medium Level Worker  79,000  79,000  20,700 
High Level Worker  42,500  42,500  24,000 
Low Level Manager  21,250  21,250  30,000 
Medium Level Manager  11,900  11,900  39,600 
High Level Manager  5,975  5,975  49,500 
Executive  1,925  1,925  103,500 
High Tech Engineer  49,375  49,375  39,900 
High Tech Senior  11,450  11,450  63,000 
High Tech Executive  1,170  1,170  126,000 
     
Total:  330,045Number of Employees 330,045   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    23,786 tons    1,750    13.6    238    68,723 SC$    28,050 SC$
Coal    695,217 tons    75,000    9.3    298    8,615 SC$    2,855 SC$
Electric Power    17,832 million kwhs    1,500    11.9    260    1.13M SC$    434,700 SC$
Factory Maintenance    1,290 units    104    12.4    153    866,124 SC$    558,700 SC$
High Tech Services    69,247 units    5,000    13.8    296    5,082 SC$    1,676 SC$
Iron    5,651,615 tons    575,000    9.8    150    3,949 SC$    2,640 SC$
Household Products    30,083 tons    3,750    8    143    9,209 SC$    6,493 SC$
Robotics    259 units    32    8    148    382,472 SC$    258,210 SC$
Services    46,194 units    5,000    9.2    151    1,829 SC$    1,238 SC$
Zinc    7,148 tons    500    14.3    286    99,594 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Steel 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  78,000.66 
Product Retained Each Month For Contracts  78,000.00 
Maximum Production Capacity Per Month  600,000 
Estimated Production This Month  600,000 
Image  

Trade Strategies

Sale Strategy Start at 268% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Best Price
Image  

Back to list of corporations owned by Amalgamated Industries

Back to main enterprise page

Image  

Back to my home page