Tip

Welcome to Simcountry.

close
Loading message...

Title

Close
 

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 

Applet Window

Desktop Settings
 

Maximized Window

 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Dec 27 5160
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Independent State of Nevorna

Score 6726.00 Game Level 1 World Rank 175 President: xdhahafunny2 since Apr 5096
 
Country Flag
videos
  
War Rank 284
Wars Won / Lost:    0 / 0 
War Score:    0 points 
War Protection:    Secured Mode 
War Experience:    Level 0 
  
Finance Index 50.78
Cash:    16.14B SC$ Cash Available
Profit/Loss:    -23.86B SC$ Total Profit This Month
Total Assets:    22.50T SC$ Total State Assets
  
Nominal Value 95.76 USD
Population:    29,963,639 Total Population
Migration:    14  
Corporations:    26 Number of Corporations
Gold Coins:    Secret 
Indexes
Show Map

 

 
Image  

Sabatia Cement

Product:     Cement 
Latest Market Price:  Market Price  2,114 SC$ per ton 
Corporation Type:     state corporation 
Founded:     July 27 5023 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.10 GC 
Located in:     The Independent State of Nevorna 
Controlled by:     The Independent State of Nevorna 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,371.90M SC$ 
Cash Available Now  151,998.67M SC$Corporate cash
     
Products Sold Last Year  47,893.64M SC$ 
Profit Last Year  8,903.79M SC$ 
Net Profit Last Year  4,674.49M SC$ 
Products Sold Last Month  4,351.69M SC$ 
Profit Last Month  890.68M SC$Profit
Net Profit Last Month  467.61M SC$Net Profit
Assets  190,575.26M SC$Corporate assets
Market Value  307,949.21M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,799.68M SC$Value of materials
Production Last Month  961,893.82Production for the month
Production Level Last Month  109.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.1Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  109.93Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  146,218.23M SC$ 
     
Salaries Paid  -631.76M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.19M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,303.68M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -267.20M SC$Tax payments
Profit Payment Paid  -311.74M SC$ 
Upgrades Bought  -220.59M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,351.69M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  147,626.77M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  71.0Price earning ratio
Share Price  3,079.49  SC$Share price
Earning per Share In Recent Period  43.36  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,371.90M SC$   
Salaries Paid     632.37M SC$Salary Cost
Raw Materials Used     2,521.74M SC$Cost of Material used
Fixed Property Cost     208.19M SC$Fixed Cost
Maintenance Products Used     91.87M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,371.90M SC$  3,454.16M SC$ 
Year to Date
Income   Cost  
46,281.47M   
   6,950.56M 
   26,877.67M 
   2,290.52M 
   993.57M 
   0.00M 
   0.00M 
46,281.47M  37,112.31M 
Last Year
Income   Cost  
47,893.64M   
   7,582.32M 
   27,824.69M 
   2,501.50M 
   1,081.34M 
   0.00M 
   0.00M 
47,893.64M  38,989.85M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  107,380  107,380  15,900 
Medium Level Worker  97,230  97,230  20,700 
High Level Worker  22,050  22,050  24,000 
Low Level Manager  17,480  17,480  30,000 
Medium Level Manager  9,879  9,879  39,600 
High Level Manager  3,633  3,633  49,500 
Executive  1,173  1,173  103,500 
High Tech Engineer  38,475  38,475  39,900 
High Tech Senior  7,685  7,685  63,000 
High Tech Executive  818  818  126,000 
     
Total:  305,803Number of Employees 305,803   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Coal    40,406 tons    12,500    3.2    173    4,809 SC$    2,798 SC$
Electric Power    2,170 million kwhs    200    10.9    172    672,694 SC$    380,822 SC$
Factory Maintenance    316 units    102    3.1    180    1.02M SC$    558,700 SC$
High Tech Services    40,990 units    5,000    8.2    188    3,015 SC$    1,676 SC$
Minerals    228,357 tons    55,000    4.2    178    4,848 SC$    2,767 SC$
Robotics    1,354 units    125    10.9    182    469,866 SC$    258,210 SC$
Sand    999,139 tons    137,500    7.3    186    3,775 SC$    2,019 SC$
Services    75,957 units    7,500    10.1    184    2,305 SC$    1,238 SC$
Stone    898,504 tons    325,000    2.8    185    3,772 SC$    2,035 SC$
Image  

Product Offered

Market Situation for Cement 
7921
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.35 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  875,000 
Estimated Production This Month  875,000 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Nevorna

Back to main country page

 

Back to my home page