Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Dec 14 5146
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Lucy hills Electric Power

Product:     Electric Power 
Latest Market Price:  Market Price  434,700 SC$ per million kwh 
Corporation Type:     state corporation 
Founded:     November 14 3960 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     36.41 GC 
Located in:     Kingdom of the Empire 
Controlled by:     Kingdom of the Empire 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Contracts not kept. The quantity promised in contracts exceeds the current production.
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  157,962.69M SC$Corporate cash
     
Products Sold Last Year  77,415.48M SC$ 
Profit Last Year  19,760.45M SC$ 
Net Profit Last Year  17,784.41M SC$ 
Products Sold Last Month  6,456.23M SC$ 
Profit Last Month  1,641.20M SC$Profit
Net Profit Last Month  1,477.08M SC$Net Profit
Assets  303,805.21M SC$Corporate assets
Market Value  855,694.09M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  115,149.96M SC$Value of materials
Production Last Month  5,511.05Production for the month
Production Level Last Month  122.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  269.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  122.47Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  154,837.27M SC$ 
     
Salaries Paid  -841.57M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.04M SC$Fixed Cost
Maintenance Products Bought  -54.21M SC$ 
Raw Materials Bought  -2,062.87M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -164.12M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,456.23M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  157,962.69M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  52.5Price earning ratio
Share Price  8,556.94  SC$Share price
Earning per Share In Recent Period  162.98  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     841.57M SC$Salary Cost
Raw Materials Used     3,571.23M SC$Cost of Material used
Fixed Property Cost     208.04M SC$Fixed Cost
Maintenance Products Used     195.11M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  0.00M SC$  4,815.95M SC$ 
Year to Date
Income   Cost  
70,930.47M   
   9,259.97M 
   39,151.18M 
   2,293.08M 
   2,117.73M 
   0.00M 
   0.00M 
70,930.47M  52,821.95M 
Last Year
Income   Cost  
77,415.48M   
   10,101.53M 
   42,740.85M 
   2,503.95M 
   2,308.69M 
   0.00M 
   0.00M 
77,415.48M  57,655.03M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  78,000  78,000  21,200 
Medium Level Worker  66,000  66,000  27,600 
High Level Worker  21,000  21,000  32,000 
Low Level Manager  11,800  11,800  40,000 
Medium Level Manager  7,300  7,300  52,800 
High Level Manager  2,550  2,550  66,000 
Executive  1,070  1,070  138,000 
High Tech Engineer  62,500  62,500  53,200 
High Tech Senior  13,300  13,300  84,000 
High Tech Executive  2,000  2,000  168,000 
     
Total:  265,520Number of Employees 265,520   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    1,124,503 units    30,000    37.5    218    5,768 SC$    2,718 SC$
Carbon    677,924 tons    15,000    45.2    247    75,595 SC$    28,050 SC$
Chemicals    1,796,976 tons    40,000    44.9    226    4,731 SC$    2,114 SC$
Computers    787,873 systems    22,500    35    250    7,087 SC$    2,643 SC$
Factory Maintenance    3,324 units    174    19.1    223    1.51M SC$    558,700 SC$
Gas    703,352 units    21,000    33.5    215    8,337 SC$    3,878 SC$
High Tech Services    824,578 units    17,500    47.1    249    4,517 SC$    1,676 SC$
Oil    5,733,267 tons    180,000    31.9    213    4,174 SC$    1,997 SC$
Robotics    12,790 units    226    56.6    241    695,876 SC$    258,210 SC$
Services    476,144 units    17,500    27.2    249    2,918 SC$    1,238 SC$
Software    800,824 units    30,000    26.7    249    5,427 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Electric Power 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  5,511.36 
Product Retained Each Month For Contracts  5,511.00 
Maximum Production Capacity Per Month  4,500 
Estimated Production This Month  4,500 
Image  

Trade Strategies

Sale Strategy Start at 469% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of state corporations in Kingdom of the Empire

Back to main country page

Image  

Back to my home page