Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: May 21 5370
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Odin Chemicals
Product:     Chemicals 
Latest Market Price:  Market Price  1,510 SC$ per ton 
Corporation Type:     state corporation 
Founded:     January 21 5322 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     21.96 GC 
Located in:     Kingdom of the Empire 
Controlled by:     Kingdom of the Empire 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,946.51M SC$ 
Cash Available Now  120,938.33M SC$Corporate cash
     
Products Sold Last Year  47,242.25M SC$ 
Profit Last Year  19,759.81M SC$ 
Net Profit Last Year  9,781.11M SC$ 
Products Sold Last Month  4,025.82M SC$ 
Profit Last Month  1,738.81M SC$Profit
Net Profit Last Month  860.71M SC$Net Profit
Assets  179,618.79M SC$Corporate assets
Market Value  516,102.94M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  30,749.57M SC$Value of materials
Production Last Month  1,465,938.00Production for the month
Production Level Last Month  117.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  182.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  117.28Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  115,457.03M SC$ 
     
Salaries Paid  -701.01M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.70M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -173.88M SC$Tax payments
Profit Payment Paid  -1,408.44M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,025.82M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  116,991.82M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  63.1Price earning ratio
Share Price  5,161.03  SC$Share price
Earning per Share In Recent Period  81.78  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,946.51M SC$   
Salaries Paid     701.01M SC$Salary Cost
Raw Materials Used     1,331.36M SC$Cost of Material used
Fixed Property Cost     207.70M SC$Fixed Cost
Maintenance Products Used     45.33M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,946.51M SC$  2,285.40M SC$ 
Year to Date
Income   Cost  
15,810.80M   
   2,804.73M 
   5,343.47M 
   830.59M 
   180.48M 
   0.00M 
   0.00M 
15,810.80M  9,159.27M 
Last Year
Income   Cost  
47,242.25M   
   8,414.18M 
   16,031.20M 
   2,493.96M 
   543.11M 
   0.00M 
   0.00M 
47,242.25M  27,482.44M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  85,000  85,000  15,900 
Medium Level Worker  100,000  100,000  20,700 
High Level Worker  37,000  37,000  24,000 
Low Level Manager  19,200  19,200  30,000 
Medium Level Manager  11,200  11,200  39,600 
High Level Manager  3,900  3,900  49,500 
Executive  1,400  1,400  103,500 
High Tech Engineer  49,000  49,000  39,900 
High Tech Senior  10,300  10,300  63,000 
High Tech Executive  1,120  1,120  126,000 
     
Total:  318,120Number of Employees 318,120   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    94,605 tons    2,500    37.8    120    32,407 SC$    25,921 SC$
Electric Power    10,478 million kwhs    375    27.9    120    117,035 SC$    89,150 SC$
Factory Maintenance    2,836 units    109    26    120    471,731 SC$    385,050 SC$
High Tech Services    296,695 units    10,000    29.7    120    1,928 SC$    1,616 SC$
Lead    41,469 tons    2,000    20.7    120    58,373 SC$    46,690 SC$
Minerals    867,874 tons    35,000    24.8    120    2,636 SC$    2,190 SC$
Oil    995,970 tons    22,500    44.3    120    1,720 SC$    1,431 SC$
Platinum    63 tons    3    25    120    75.60M SC$    62.79M SC$
Potassium    1,073,033 tons    35,000    30.7    120    2,697 SC$    2,157 SC$
Robotics    6,064 units    151    40.2    120    296,393 SC$    237,070 SC$
Rubber    1,883,212 tons    75,000    25.1    120    3,017 SC$    2,415 SC$
Services    294,926 units    10,000    29.5    120    1,118 SC$    1,029 SC$
Sulfur    829,526 tons    40,000    20.7    120    2,717 SC$    2,174 SC$
Zinc    61,885 tons    2,750    22.5    120    37,641 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Chemicals 
7129
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.89 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,250,000 
Estimated Production This Month  1,250,000 
Image  
Trade Strategies
Sale Strategy Start at 382% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of state corporations in Kingdom of the Empire

Back to main country page
Image  

Back to my home page