Simcountry: Corporation page for: Agua Mobile Devices

Agua Mobile Devices

Product:				Mobile Devices
Latest Market Price:				13,137 SC$ per device
Corporation Type:				state corporation
Founded:				March 20 5321
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				14.36 GC
Located in:				Kingdom of the Empire
Controlled by:				Kingdom of the Empire
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		4,271.94M SC$
Cash Available Now		82,916.92M SC$

Products Sold Last Year		51,302.62M SC$
Profit Last Year		12,735.43M SC$
Net Profit Last Year		6,304.04M SC$
Products Sold Last Month		4,271.30M SC$
Profit Last Month		1,070.68M SC$
Net Profit Last Month		529.99M SC$
Assets		161,683.91M SC$
Market Value		337,455.60M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		52,897.85M SC$
Production Last Month		181,776.31
Production Level Last Month		117.30 %
Employment Level Last Month		100.00 %
Production Process Quality		200
Quality of the Product		182.5
Production Process Effectivity		200
Welfare Index		117.28

Cash Flow Data

Cash at start of previous month		76,331.21M SC$

Salaries Paid		-774.73M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-208.48M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		0.00M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-107.07M SC$
Profit Payment Paid		-867.25M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		4,271.30M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		78,644.98M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		64.8
Share Price		3,374.56 SC$
Earning per Share In Recent Period		52.05 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	4,271.94M SC$
Salaries Paid		774.73M SC$
Raw Materials Used		2,153.53M SC$
Fixed Property Cost		208.48M SC$
Maintenance Products Used		59.88M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	4,271.94M SC$	3,196.62M SC$

Year to Date

Income		Cost
16,954.30M
		3,099.59M
		8,654.30M
		833.91M
		239.53M
		0.00M
		0.00M
16,954.30M		12,827.34M

Last Year

Income		Cost
51,302.62M
		9,298.77M
		26,046.85M
		2,503.80M
		717.76M
		0.00M
		0.00M
51,302.62M		38,567.19M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	67,000	67,000	15,900
Medium Level Worker	34,000	34,000	20,700
High Level Worker	23,000	23,000	24,000
Low Level Manager	18,000	18,000	30,000
Medium Level Manager	11,200	11,200	39,600
High Level Manager	6,300	6,300	49,500
Executive	3,400	3,400	103,500
High Tech Engineer	90,500	90,500	39,900
High Tech Senior	20,300	20,300	63,000
High Tech Executive	3,480	3,480	126,000

Total:	277,180	277,180

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Air Transport	424,534	units	12,500	34	120	1,636 SC$	1,359 SC$
Aluminum	174,796	tons	5,000	35	120	3,789 SC$	3,140 SC$
Copper	274,023	tons	7,000	39.1	120	3,651 SC$	3,059 SC$
Displays	600,715	displays	15,000	40	120	2,672 SC$	2,067 SC$
Electric Components	2,067,617	units	75,000	27.6	120	2,265 SC$	1,812 SC$
Electric Power	11,915	million kwhs	300	39.7	120	117,070 SC$	89,150 SC$
Electronic Components	2,156,509	units	100,000	21.6	120	1,803 SC$	1,510 SC$
Factory Maintenance	3,592	units	144	24.9	120	471,731 SC$	385,050 SC$
Glass	451,166	tons	12,500	36.1	120	2,210 SC$	1,632 SC$
Gold	141	tons	5	28.2	120	134.86M SC$	107.87M SC$
High Tech Services	649,652	units	15,000	43.3	120	1,928 SC$	1,616 SC$
Plastics	316,596	tons	12,500	25.3	120	1,990 SC$	1,611 SC$
Robotics	3,130	units	151	20.7	120	296,393 SC$	237,070 SC$
Services	622,479	units	15,000	41.5	120	1,383 SC$	1,029 SC$
Silver	850	tons	30	28.3	120	10.68M SC$	8.55M SC$
Software	3,785,160	units	125,000	30.3	120	2,109 SC$	1,767 SC$

Product Offered

Market Situation for MobileDevices

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.78

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

155,000

Estimated Production This Month

155,000

Trade Strategies

	Sale Strategy	Start at 382% of the market price and lower by 10% every month that the product remains unsold. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 90% of the market price and increase by 5% every month that the product is not delivered.

Back to list of state corporations in Kingdom of the Empire

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip