Simcountry: Corporation page for: Odell Electric Components

Odell Electric Components

Product:				Electric Components
Latest Market Price:				1,812 SC$ per unit
Corporation Type:				state corporation
Founded:				October 10 5320
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				29.10 GC
Located in:				Kingdom of the Empire
Controlled by:				Kingdom of the Empire
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		1,506.20M SC$
Cash Available Now		112,364.73M SC$

Products Sold Last Year		60,256.09M SC$
Profit Last Year		27,554.75M SC$
Net Profit Last Year		13,639.60M SC$
Products Sold Last Month		4,885.70M SC$
Profit Last Month		2,211.69M SC$
Net Profit Last Month		1,094.79M SC$
Assets		190,497.56M SC$
Market Value		683,734.12M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		47,043.18M SC$
Production Last Month		1,172,750.40
Production Level Last Month		117.30 %
Employment Level Last Month		100.00 %
Production Process Quality		199
Quality of the Product		234.1
Production Process Effectivity		200
Welfare Index		117.28

Cash Flow Data

Cash at start of previous month		111,245.67M SC$

Salaries Paid		-750.36M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-207.94M SC$
Maintenance Products Bought		-8.41M SC$
Raw Materials Bought		-1,963.22M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-221.17M SC$
Profit Payment Paid		-1,791.47M SC$
Upgrades Bought		-170.82M SC$
Damage Repair Paid		0.00M SC$
Products Sold		4,885.70M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		111,017.99M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		61.1
Share Price		6,837.34 SC$
Earning per Share In Recent Period		111.89 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	1,506.20M SC$
Salaries Paid		749.75M SC$
Raw Materials Used		1,668.00M SC$
Fixed Property Cost		207.94M SC$
Maintenance Products Used		44.93M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	1,506.20M SC$	2,670.63M SC$

Year to Date

Income		Cost
24,410.15M
		3,749.97M
		8,344.26M
		1,040.14M
		224.67M
		0.00M
		0.00M
24,410.15M		13,359.04M

Last Year

Income		Cost
60,256.09M
		8,998.24M
		20,659.72M
		2,496.61M
		546.78M
		0.00M
		0.00M
60,256.09M		32,701.35M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	107,000	107,000	15,900
Medium Level Worker	89,000	89,000	20,700
High Level Worker	47,000	47,000	24,000
Low Level Manager	16,300	16,300	30,000
Medium Level Manager	11,500	11,500	39,600
High Level Manager	4,300	4,300	49,500
Executive	1,600	1,600	103,500
High Tech Engineer	52,200	52,200	39,900
High Tech Senior	11,400	11,400	63,000
High Tech Executive	1,600	1,600	126,000

Total:	341,900	341,900

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Aluminum	1,485,887	tons	35,000	42.5	192	8,461 SC$	3,140 SC$
Chemicals	627,468	tons	25,000	25.1	120	1,824 SC$	1,510 SC$
Copper	2,028,397	tons	60,000	33.8	154	3,651 SC$	3,059 SC$
Electric Power	11,145	million kwhs	300	37.1	206	239,100 SC$	86,475 SC$
Factory Maintenance	2,420	units	101	24.1	129	1.04M SC$	385,050 SC$
High Tech Services	483,570	units	12,500	38.7	204	4,354 SC$	1,616 SC$
Iron	449,324	tons	20,000	22.5	243	6,075 SC$	2,254 SC$
Lithium	51,718	tons	1,500	34.5	212	269,015 SC$	99,820 SC$
Mercury	18,559	tons	500	37.1	229	110,732 SC$	33,005 SC$
Plastics	1,181,299	tons	45,000	26.3	262	4,885 SC$	1,563 SC$
Robotics	5,423	units	126	43	120	296,393 SC$	237,070 SC$
Services	304,625	units	7,500	40.6	201	2,774 SC$	998 SC$
Zinc	31,929	tons	1,250	25.5	236	80,747 SC$	30,107 SC$

Product Offered

Market Situation for Electric Components

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

800,000.12

Product Retained Each Month For Contracts

800,000.00

Maximum Production Capacity Per Month

1,000,000

Estimated Production This Month

1,000,000

Trade Strategies

	Sale Strategy	Start at 433% of the market price and lower by 10% every month that the product remains unsold. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 90% of the market price and increase by 5% every month that the product is not delivered.

Back to list of state corporations in Kingdom of the Empire

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip