Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Jun 1 5370
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Baradno Cable TV Services
Product:     Cable TV Services 
Latest Market Price:  Market Price  1,370 SC$ per unit 
Corporation Type:     state corporation 
Founded:     August 1 5319 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     28.48 GC 
Located in:     Kingdom of the Empire 
Controlled by:     Kingdom of the Empire 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,273.09M SC$ 
Cash Available Now  123,906.54M SC$Corporate cash
     
Products Sold Last Year  58,282.25M SC$ 
Profit Last Year  26,217.37M SC$ 
Net Profit Last Year  12,977.60M SC$ 
Products Sold Last Month  4,405.25M SC$ 
Profit Last Month  1,761.49M SC$Profit
Net Profit Last Month  871.94M SC$Net Profit
Assets  194,001.02M SC$Corporate assets
Market Value  669,369.86M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  41,752.87M SC$Value of materials
Production Last Month  1,202,069.16Production for the month
Production Level Last Month  117.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  269.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  117.28Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  119,285.58M SC$ 
     
Salaries Paid  -840.45M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.62M SC$Fixed Cost
Maintenance Products Bought  -47.40M SC$ 
Raw Materials Bought  -1,357.95M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -176.15M SC$Tax payments
Profit Payment Paid  -1,426.80M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,405.25M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  119,633.45M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  64.1Price earning ratio
Share Price  6,693.70  SC$Share price
Earning per Share In Recent Period  104.42  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,273.09M SC$   
Salaries Paid     840.45M SC$Salary Cost
Raw Materials Used     1,518.43M SC$Cost of Material used
Fixed Property Cost     208.62M SC$Fixed Cost
Maintenance Products Used     79.34M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,273.09M SC$  2,646.85M SC$ 
Year to Date
Income   Cost  
18,461.65M   
   3,362.42M 
   6,117.87M 
   833.61M 
   311.85M 
   0.00M 
   0.00M 
18,461.65M  10,625.75M 
Last Year
Income   Cost  
58,282.25M   
   10,086.05M 
   18,431.04M 
   2,500.59M 
   1,047.20M 
   0.00M 
   0.00M 
58,282.25M  32,064.87M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  82,000  82,000  15,900 
Medium Level Worker  94,000  94,000  20,700 
High Level Worker  48,500  48,500  24,000 
Low Level Manager  20,400  20,400  30,000 
Medium Level Manager  9,500  9,500  39,600 
High Level Manager  4,450  4,450  49,500 
Executive  1,800  1,800  103,500 
High Tech Engineer  75,300  75,300  39,900 
High Tech Senior  16,200  16,200  63,000 
High Tech Executive  2,000  2,000  126,000 
     
Total:  354,150Number of Employees 354,150   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    1,111,966 units    40,000    27.8    289    4,843 SC$    1,645 SC$
Computers    1,870,627 systems    55,000    34    252    5,697 SC$    2,114 SC$
Electric Power    9,030 million kwhs    350    25.8    256    246,495 SC$    89,150 SC$
Factory Maintenance    4,837 units    144    33.6    159    1.03M SC$    385,050 SC$
High Tech Services    1,259,244 units    37,500    33.6    253    4,354 SC$    1,616 SC$
Household Products    684,415 tons    22,500    30.4    254    15,464 SC$    5,738 SC$
Robotics    1,585 units    51    31.1    153    638,904 SC$    237,070 SC$
Services    557,071 units    20,000    27.9    255    2,860 SC$    1,029 SC$
Software    1,250,262 units    40,000    31.3    254    4,761 SC$    1,767 SC$
Image  
Product Offered
Market Situation for Cable TV Services 
1288
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.40 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  
Trade Strategies
Sale Strategy Start at 469% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of state corporations in Kingdom of the Empire

Back to main country page
Image  

Back to my home page