Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Jun 4 5370
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Belpassa Airforce Maintenance
Product:     Airforce Maintenance 
Latest Market Price:  Market Price  35,938 SC$ per unit 
Corporation Type:     state corporation 
Founded:     June 4 5319 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     33.43 GC 
Located in:     Kingdom of the Empire 
Controlled by:     Kingdom of the Empire 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  9,570.43M SC$ 
Cash Available Now  31,195.37M SC$Corporate cash
     
Products Sold Last Year  112,090.97M SC$ 
Profit Last Year  35,758.19M SC$ 
Net Profit Last Year  17,700.30M SC$ 
Products Sold Last Month  9,179.17M SC$ 
Profit Last Month  2,867.71M SC$Profit
Net Profit Last Month  1,419.52M SC$Net Profit
Assets  482,389.33M SC$Corporate assets
Market Value  785,639.87M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  419,197.03M SC$Value of materials
Production Last Month  102,615.66Production for the month
Production Level Last Month  117.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  269.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  117.28Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,384.44M SC$ 
     
Salaries Paid  -855.72M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.34M SC$Fixed Cost
Maintenance Products Bought  -19.52M SC$ 
Raw Materials Bought  -17,312.29M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -286.77M SC$Tax payments
Profit Payment Paid  -2,322.84M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  9,179.17M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  35,558.12M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  53.8Price earning ratio
Share Price  7,856.40  SC$Share price
Earning per Share In Recent Period  145.97  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  9,570.43M SC$   
Salaries Paid     855.72M SC$Salary Cost
Raw Materials Used     5,203.12M SC$Cost of Material used
Fixed Property Cost     208.34M SC$Fixed Cost
Maintenance Products Used     57.68M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  9,570.43M SC$  6,324.85M SC$ 
Year to Date
Income   Cost  
36,716.58M   
   3,423.77M 
   20,686.36M 
   832.51M 
   226.77M 
   0.00M 
   0.00M 
36,716.58M  25,169.41M 
Last Year
Income   Cost  
112,090.97M   
   10,269.49M 
   62,810.23M 
   2,498.04M 
   755.02M 
   0.00M 
   0.00M 
112,090.97M  76,332.78M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  91,000  91,000  15,900 
Medium Level Worker  81,000  81,000  20,700 
High Level Worker  52,000  52,000  24,000 
Low Level Manager  20,600  20,600  30,000 
Medium Level Manager  10,800  10,800  39,600 
High Level Manager  6,500  6,500  49,500 
Executive  2,900  2,900  103,500 
High Tech Engineer  73,000  73,000  39,900 
High Tech Senior  16,500  16,500  63,000 
High Tech Executive  2,200  2,200  126,000 
     
Total:  356,500Number of Employees 356,500   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Helicopters    5 helicopters    0.15    32.9    120    43.72M SC$    36.92M SC$
Interceptors    18 interceptors    0.15    122    295    348.50M SC$    119.14M SC$
Navy Interceptors    18 interceptors    0.07    284.2    296    126.13M SC$    42.85M SC$
Radar Planes    5 planes    0.15    32.9    120    1.12B SC$    936.20M SC$
Factory Maintenance    3,887 units    114    34.1    147    1.04M SC$    385,050 SC$
High Tech Services    111,481 units    3,000    37.2    248    4,354 SC$    1,616 SC$
Attack Drones    54 drones    1    45.4    214    343.37M SC$    113.25M SC$
Attack Helicopters    5 helicopters    0.12    44.5    120    524.85M SC$    437.90M SC$
Precision Bombers    12 bombers    0.10    119.6    298    2.14B SC$    732.35M SC$
Fighter Planes    4 aircrafts    0.10    36.2    120    887.91M SC$    739.90M SC$
Long Range Radar Planes    42 planes    0.35    120.5    254    4.48B SC$    1.66B SC$
Navy Fighter Planes    3 aircrafts    0.12    27.8    120    1.16B SC$    936.20M SC$
Navy Helicopters    24 helicopters    0.20    123.8    259    1.24B SC$    460.55M SC$
Stealth Bombers    20 bombers    0.17    120.3    260    3.97B SC$    1.48B SC$
Military Transport Airplanes    29 transporters    0.24    121.3    256    3.05B SC$    1.13B SC$
Robotics    3,099 units    103    30.1    155    638,904 SC$    237,070 SC$
Trucks    2,030 trucks    60    33.8    253    5.70M SC$    2.11M SC$
Image  
Product Offered
Market Situation for Airforce Maintenance 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.73 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  87,500 
Estimated Production This Month  87,500 
Image  
Trade Strategies
Sale Strategy Start at 469% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of state corporations in Kingdom of the Empire

Back to main country page
Image  

Back to my home page