Simcountry: Corporation page for: Barwa Nuclear Power

Barwa Nuclear Power

Product:				Nuclear Power
Latest Market Price:				68,712 SC$ per million kwh
Corporation Type:				state corporation
Founded:				April 8 5318
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				8.69 GC
Located in:				Kingdom of the Empire
Controlled by:				Kingdom of the Empire
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		4,512.62M SC$
Cash Available Now		72,058.43M SC$

Products Sold Last Year		32,850.41M SC$
Profit Last Year		941.42M SC$
Net Profit Last Year		-403.86M SC$
Products Sold Last Month		4,420.15M SC$
Profit Last Month		1,689.77M SC$
Net Profit Last Month		836.44M SC$
Assets		154,256.00M SC$
Market Value		204,145.27M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		55,699.81M SC$
Production Last Month		29,318.76
Production Level Last Month		117.30 %
Employment Level Last Month		100.00 %
Production Process Quality		200
Quality of the Product		224.3
Production Process Effectivity		200
Welfare Index		117.28

Cash Flow Data

Cash at start of previous month		67,843.59M SC$

Salaries Paid		-600.92M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-209.01M SC$
Maintenance Products Bought		-8.36M SC$
Raw Materials Bought		-2,361.94M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-168.98M SC$
Profit Payment Paid		-1,368.71M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		4,420.15M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		67,545.81M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		84.9
Share Price		2,041.45 SC$
Earning per Share In Recent Period		24.04 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	4,512.62M SC$
Salaries Paid		600.92M SC$
Raw Materials Used		1,881.23M SC$
Fixed Property Cost		209.01M SC$
Maintenance Products Used		45.02M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	4,512.62M SC$	2,736.18M SC$

Year to Date

Income		Cost
19,767.29M
		3,006.23M
		9,189.07M
		1,043.82M
		225.12M
		0.00M
		0.00M
19,767.29M		13,464.23M

Last Year

Income		Cost
32,850.41M
		7,212.63M
		21,648.71M
		2,498.89M
		548.75M
		0.00M
		0.00M
32,850.41M		31,908.98M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	58,000	58,000	15,900
Medium Level Worker	50,000	50,000	20,700
High Level Worker	25,000	25,000	24,000
Low Level Manager	10,500	10,500	30,000
Medium Level Manager	8,300	8,300	39,600
High Level Manager	3,200	3,200	49,500
Executive	1,900	1,900	103,500
High Tech Engineer	63,500	63,500	39,900
High Tech Senior	13,800	13,800	63,000
High Tech Executive	2,000	2,000	126,000

Total:	236,200	236,200

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Batteries	986,210	units	25,000	39.4	180	9,517 SC$	3,549 SC$
Carbon	56,902	tons	1,500	37.9	279	78,592 SC$	25,921 SC$
Chemicals	195,752	tons	6,000	32.6	253	4,069 SC$	1,510 SC$
Computers	144,021	systems	4,000	36	251	5,697 SC$	2,114 SC$
Electronic Components	234,890	units	7,500	31.3	254	4,050 SC$	1,510 SC$
Factory Maintenance	3,198	units	102	31.5	128	1.03M SC$	385,050 SC$
High Tech Services	294,548	units	9,000	32.7	253	4,354 SC$	1,616 SC$
Lithium	89,543	tons	2,500	35.8	252	269,015 SC$	99,820 SC$
Machine Parts	249,934	units	7,500	33.3	253	4,069 SC$	1,510 SC$
Household Products	26,377	tons	750	35.2	252	15,464 SC$	5,738 SC$
Robotics	7,499	units	176	42.6	149	296,393 SC$	237,070 SC$
Services	184,773	units	6,750	27.4	256	2,774 SC$	998 SC$
Software	200,993	units	6,000	33.5	253	4,761 SC$	1,767 SC$
Uranium	2,468	kilograms	80	30.9	120	5.03M SC$	4.70M SC$

Product Offered

Market Situation for Nuclear Power

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.56

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

25,000

Estimated Production This Month

25,000

Trade Strategies

	Sale Strategy	Start at 423% of the market price and lower by 10% every month that the product remains unsold. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 90% of the market price and increase by 5% every month that the product is not delivered.

Back to list of state corporations in Kingdom of the Empire

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip